29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:57 PM
3I Infotech Ltd.

BSE

  • 5.05 0.14 (2.85%)
  • Vol: 412481
  • BSE Code: 532628
  • PREV. CLOSE
    4.91
  • OPEN PRICE
    4.94
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    5.05(501)

NSE

  • 5.05 0.00 (0%)
  • Vol: 2512394
  • NSE Code: 3IINFOTECH
  • PREV. CLOSE
    5.05
  • OPEN PRICE
    4.90
  • BID PRICE (QTY.)
    5.05(3129)
  • OFFER PRICE (QTY.)
    0.00(0)

3I Infotech Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
11260.00
13440.00
13080.00
13110.00
16810.00
     Software Services & Operating Revenues
11260.00
13440.00
13080.00
13110.00
16810.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
11260.00
13440.00
13080.00
13110.00
16810.00
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
70.00
100.00
120.00
130.00
150.00
     Electricity & Power
70.00
100.00
120.00
130.00
150.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8400.00
10020.00
10260.00
9830.00
11410.00
     Salaries, Wages & Bonus
6090.00
6840.00
7910.00
7250.00
9040.00
     Contributions to EPF & Pension Funds
230.00
270.00
350.00
140.00
280.00
     Wheeling & Transmission Charges recoverable
70.00
90.00
130.00
110.00
150.00
     Other Employees Cost
2010.00
2820.00
1870.00
2330.00
1940.00
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
NA
NA
30.00
20.00
20.00
     Repairs and Maintenance
NA
NA
NA
NA
20.00
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
30.00
20.00
0.00
General and Administration Expenses
1040.00
1270.00
1520.00
1650.00
2240.00
     Rates & Taxes
50.00
50.00
60.00
70.00
40.00
     Insurance
70.00
80.00
70.00
50.00
80.00
     Printing and stationery
20.00
20.00
20.00
30.00
30.00
     Professional and legal fees
220.00
240.00
230.00
310.00
100.00
     Other Administration
400.00
510.00
590.00
790.00
950.00
Selling and Marketing Expenses
20.00
20.00
30.00
70.00
60.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
20.00
20.00
30.00
70.00
60.00
Miscellaneous Expenses
760.00
310.00
510.00
410.00
1000.00
     Bad debts /advances written off
20.00
10.00
300.00
20.00
250.00
     Provision for doubtful debts
160.00
140.00
90.00
200.00
130.00
     Losson disposal of fixed assets(net)
NA
NA
NA
20.00
30.00
     Losson foreign exchange fluctuations
520.00
30.00
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
60.00
130.00
120.00
170.00
580.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
10280.00
11720.00
12460.00
12120.00
14860.00
Operating Profit (Excl OI)
980.00
1720.00
620.00
1000.00
1950.00
Other Income
70.00
50.00
1600.00
550.00
750.00
     Interest Received
10.00
20.00
40.00
30.00
60.00
     Dividend Received
NA
NA
NA
NA
0.00
     Profit on sale of Fixed Assets
0.00
0.00
90.00
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
80.00
     Provision Written Back
20.00
10.00
300.00
20.00
250.00
     Foreign Exchange Gains
NA
NA
1030.00
350.00
270.00
     Others
40.00
30.00
150.00
150.00
90.00
Operating Profit
1050.00
1770.00
2220.00
1550.00
2700.00
Interest
1510.00
2110.00
3210.00
3080.00
2330.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
50.00
80.00
220.00
160.00
450.00
     Other Interest
1460.00
2030.00
2990.00
2920.00
1880.00
PBDT
-470.00
-340.00
-990.00
-1530.00
370.00
Depreciation
2030.00
2290.00
2560.00
2310.00
1090.00
Profit Before Taxation & Exceptional Items
-2500.00
-2630.00
-3560.00
-3840.00
-730.00
Exceptional Income / Expenses
-6560.00
-6730.00
NA
-860.00
-1810.00
Profit Before Tax
-9060.00
-9370.00
-3560.00
-4700.00
-2540.00
Provision for Tax
1530.00
400.00
10.00
140.00
810.00
     Current Income Tax
60.00
140.00
120.00
30.00
470.00
     Deferred Tax
1220.00
-30.00
-180.00
10.00
180.00
     Other taxes
2690.00
230.00
-290.00
120.00
520.00
Profit After Tax
-10590.00
-9760.00
-3570.00
-4840.00
-3350.00
Extra items
NA
NA
NA
-200.00
-230.00
Minority Interest
30.00
0.00
-10.00
-10.00
-30.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-10560.00
-9760.00
-3580.00
-5050.00
-3600.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-19990.00
-8180.00
-4960.00
330.00
4170.00
Appropriations
-30550.00
-17950.00
-8530.00
-4720.00
570.00
     General Reserves
NA
NA
NA
NA
-370.00
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
10.00
     Other Appropriation
-30550.00
-17950.00
-8530.00
-4720.00
930.00
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-16.00
-16.00
-6.00
-8.00
-18.00
Adjusted EPS
-16.00
-16.00
-6.00
-8.00
-18.00