28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
ANG Industries Ltd.

BSE

  • 9.15 0.17 (1.89%)
  • Vol: 20115
  • BSE Code: 530721
  • PREV. CLOSE
    8.98
  • OPEN PRICE
    9.40
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 8.90 0.00 (0%)
  • Vol: 44279
  • NSE Code: ANGIND
  • PREV. CLOSE
    8.90
  • OPEN PRICE
    8.85
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    8.90(580)

ANG Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
1683.00
1557.90
1661.20
1474.70
1743.40
     Sales
1610.10
1498.60
1596.90
1396.90
1668.80
     Job Work/ Contract Receipts
2.50
13.90
15.00
8.40
5.10
     Processing Charges / Service Income
7.50
10.40
20.30
27.10
14.50
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
63.00
35.10
29.00
42.30
54.90
Less: Excise Duty
36.60
36.00
34.50
21.60
29.80
Net Sales
1646.50
1521.90
1626.70
1453.10
1713.50
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
36.80
87.00
-72.60
-32.10
5.30
Raw Material Consumed
982.00
822.90
969.80
866.90
940.40
     Opening Raw Materials
412.80
385.40
361.90
477.90
377.10
     Purchases Raw Materials
960.30
850.30
993.40
810.70
1041.20
     Closing Raw Materials
391.10
412.80
385.40
421.80
477.90
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
77.90
58.20
61.50
54.20
52.30
     Electricity & Power
77.90
58.00
61.30
53.80
52.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.20
0.20
0.40
0.00
Employee Cost
176.30
128.40
138.60
120.90
127.60
     Salaries, Wages & Bonus
165.60
118.30
127.60
110.00
102.00
     Contributions to EPF & Pension Funds
7.70
6.60
6.00
6.90
6.80
     Workmen and Staff Welfare Expenses
3.00
3.50
4.90
4.00
4.20
     Other Employees Cost
0.00
0.00
0.00
0.00
14.70
Other Manufacturing Expenses
107.70
130.10
178.00
150.00
149.30
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
23.70
35.90
38.10
30.20
29.50
     Repairs and Maintenance
4.90
6.60
15.50
7.80
11.10
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
79.20
87.60
124.40
112.00
108.80
General and Administration Expenses
44.10
41.10
51.50
57.20
50.10
     Rent , Rates & Taxes
15.20
6.40
7.30
9.10
8.90
     Insurance
3.90
4.70
5.10
4.20
4.50
     Printing and stationery
1.40
1.70
2.00
1.80
1.40
     Professional and legal fees
4.10
3.60
11.40
13.80
6.90
     Traveling and conveyance
7.40
9.00
9.60
13.90
10.00
     Other Administration
19.50
24.60
25.70
28.30
28.40
Selling and Distribution Expenses
67.90
78.80
47.40
41.30
42.50
     Advertisement & Sales Promotion
2.10
2.00
1.80
3.40
6.10
     Sales Commissions & Incentives
NA
NA
9.20
0.50
4.10
     Freight and Forwarding
31.70
30.30
33.70
34.50
26.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
34.10
46.60
2.70
2.80
5.40
Miscellaneous Expenses
24.10
22.60
33.40
24.90
35.40
     Bad debts /advances written off
NA
NA
1.10
0.90
0.20
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.80
2.80
12.20
0.60
5.50
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
23.30
19.90
20.10
23.40
29.70
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1516.90
1369.20
1407.60
1283.20
1402.80
Operating Profit (Excl OI)
129.50
152.70
219.10
169.80
310.80
Other Income
5.40
5.00
6.70
3.30
2.30
     Interest Received
3.00
4.10
6.70
3.00
2.10
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
2.40
1.00
0.00
0.30
0.20
Operating Profit
135.00
157.80
225.80
173.10
313.00
Interest
164.70
175.80
198.00
227.30
225.30
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
56.40
59.60
59.30
50.30
52.30
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
25.20
34.80
17.80
2.70
8.20
     Other Interest
83.10
81.40
120.90
174.40
164.80
PBDT
-29.70
-18.00
27.80
-54.20
87.80
Depreciation
74.30
77.10
68.90
64.90
62.40
Profit Before Taxation & Exceptional Items
-104.00
-95.10
-41.10
-119.20
25.40
Exceptional Income / Expenses
NA
NA
NA
NA
4.00
Profit Before Tax
-104.00
-95.10
-41.10
-119.20
29.40
Provision for Tax
-0.20
4.30
-6.70
7.50
2.00
     Current Income Tax
NA
NA
NA
NA
6.10
     Deferred Tax
-0.20
4.30
-6.70
7.50
2.00
     Other taxes
-0.20
4.30
-6.70
7.50
-2.00
Profit After Tax
-103.80
-99.40
-34.40
-126.70
27.30
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-103.80
-99.40
-34.40
-126.70
27.30
Adjustments to PAT
NA
1.10
NA
4.60
0.20
Profit Balance B/F
130.40
228.80
263.20
385.30
357.80
Appropriations
26.60
130.40
228.80
263.20
385.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-6.00
-6.00
-2.00
-8.00
2.00
Adjusted EPS
-6.00
-6.00
-2.00
-8.00
2.00