27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Arrow Greentech Ltd.

BSE

  • 419.10 -1.65 (-0.39%)
  • Vol: 3835
  • BSE Code: 516064
  • PREV. CLOSE
    420.75
  • OPEN PRICE
    424.25
  • BID PRICE (QTY.)
    419.10(283)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 418.65 0.00 (0%)
  • Vol: 15613
  • NSE Code: ARROWGREEN
  • PREV. CLOSE
    418.65
  • OPEN PRICE
    420.50
  • BID PRICE (QTY.)
    418.65(1)
  • OFFER PRICE (QTY.)
    0.00(0)

Arrow Greentech Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
514.82
488.85
357.42
150.25
41.69
     Sales
67.47
51.32
30.84
37.79
35.91
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
36.39
192.99
105.25
34.66
5.79
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
410.95
244.54
221.33
77.81
0.00
Less: Excise Duty
6.66
3.53
2.88
3.55
1.67
Net Sales
508.16
485.32
354.54
146.70
40.02
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-1.54
23.53
8.45
-0.10
0.15
Raw Material Consumed
24.76
11.99
15.01
17.16
25.38
     Opening Raw Materials
1.99
2.70
2.45
1.90
6.02
     Purchases Raw Materials
19.68
11.28
15.26
12.66
5.52
     Closing Raw Materials
2.76
1.99
2.70
2.45
1.90
     Other Direct Purchases / Brought in cost
5.84
NA
NA
5.04
15.74
     Other raw material cost
11.69
0.00
0.00
10.09
31.48
Power & Fuel Cost
10.27
9.19
8.18
6.94
4.59
     Electricity & Power
10.27
9.19
8.18
6.94
4.59
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.94
13.49
7.31
6.32
5.42
     Salaries, Wages & Bonus
16.49
12.19
8.75
7.37
5.00
     Contributions to EPF & Pension Funds
1.06
0.80
0.51
0.31
0.24
     Workmen and Staff Welfare Expenses
1.40
0.50
0.28
0.28
0.18
     Other Employees Cost
0.00
0.00
-2.22
-1.64
0.00
Other Manufacturing Expenses
8.09
11.36
57.18
9.52
3.97
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
3.14
2.77
2.09
1.59
1.35
     Repairs and Maintenance
1.12
0.49
1.84
0.74
0.54
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
3.83
8.10
53.25
7.19
2.08
General and Administration Expenses
44.69
65.47
17.95
42.81
7.38
     Rent , Rates & Taxes
3.37
2.31
2.68
1.70
0.43
     Insurance
0.20
0.16
0.19
0.11
0.08
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
28.86
53.39
11.44
40.02
2.01
     Traveling and conveyance
NA
NA
NA
NA
3.37
     Other Administration
12.26
9.61
3.64
0.99
4.86
Selling and Distribution Expenses
0.10
NA
6.54
0.55
NA
     Advertisement & Sales Promotion
NA
NA
5.97
NA
NA
     Sales Commissions & Incentives
0.10
NA
0.06
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.51
0.55
0.00
Miscellaneous Expenses
29.87
56.93
46.66
38.84
3.83
     Bad debts /advances written off
0.03
0.60
14.34
27.74
0.38
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
2.27
NA
NA
     Losson foreign exchange fluctuations
NA
28.21
NA
NA
1.23
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
29.84
28.12
30.06
11.10
2.22
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
135.18
191.96
167.28
122.03
50.71
Operating Profit (Excl OI)
372.98
293.36
187.27
24.67
-10.70
Other Income
46.77
11.69
12.47
7.87
4.66
     Interest Received
1.63
2.35
4.92
6.24
4.63
     Dividend Received
5.07
5.96
2.70
NA
0.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
0.96
0.27
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
24.46
NA
1.07
0.41
NA
     Others
14.64
3.11
3.78
1.22
0.03
Operating Profit
419.75
305.06
199.74
32.54
-6.03
Interest
NA
NA
NA
1.73
3.79
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
0.23
     Other Interest
0.00
0.00
0.00
1.73
3.56
PBDT
419.75
305.06
199.74
30.81
-9.82
Depreciation
10.57
9.55
3.67
2.51
2.25
Profit Before Taxation & Exceptional Items
409.18
295.51
196.08
28.30
-12.07
Exceptional Income / Expenses
-0.28
-0.28
-0.09
NA
0.80
Profit Before Tax
408.90
295.22
195.99
28.30
-11.27
Provision for Tax
98.47
66.13
37.68
2.40
0.14
     Current Income Tax
99.08
64.16
37.29
2.02
NA
     Deferred Tax
-0.60
1.97
0.39
0.38
0.14
     Other taxes
-1.21
3.94
0.79
0.75
0.14
Profit After Tax
310.43
229.09
158.31
25.90
-11.41
Extra items
NA
NA
NA
NA
NA
Minority Interest
-6.74
-5.81
-0.05
-0.03
0.98
Share of Associate
NA
NA
-0.04
-0.13
-0.67
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
303.69
223.29
158.23
25.74
-11.10
Adjustments to PAT
1.90
NA
-1.16
NA
-0.25
Profit Balance B/F
339.31
151.35
14.61
-0.69
10.66
Appropriations
644.90
374.64
171.68
25.05
-0.69
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
52.83
29.35
17.47
8.81
NA
     Corporate dividend tax
10.28
5.60
2.86
1.63
NA
     Other Appropriation
NA
0.38
NA
NA
NA
Equity Dividend %
45.00
25.00
15.00
8.00
NA
Earnings Per Share
26.00
19.00
13.00
2.00
-1.00
Adjusted EPS
26.00
19.00
13.00
2.00
-1.00