29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Asian Star Company Ltd.

BSE

  • 667.00 -35.00 (-4.99%)
  • Vol: 1
  • BSE Code: 531847
  • PREV. CLOSE
    702.00
  • OPEN PRICE
    667.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Asian Star Company Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
33008.30
32212.60
32501.90
24622.10
18354.00
     Sales
32910.10
32118.90
32433.90
24531.60
18277.10
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
49.40
34.60
4.60
10.40
5.10
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
48.90
59.00
63.30
80.20
71.90
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
33008.30
32212.60
32501.90
24622.10
18354.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
1394.50
-1716.60
658.90
-973.70
-666.20
Raw Material Consumed
27652.50
29499.20
27876.50
22633.20
16840.80
     Opening Raw Materials
1855.20
2074.50
2480.60
2398.80
2006.80
     Purchases Raw Materials
16635.70
19059.30
18524.10
19090.80
14270.70
     Closing Raw Materials
1722.80
1855.20
2074.50
2480.60
2398.80
     Other Direct Purchases / Brought in cost
10884.40
10220.60
8946.30
3624.20
2962.10
     Other raw material cost
21768.90
20441.30
17892.50
7248.40
5924.30
Power & Fuel Cost
62.10
58.90
53.90
55.80
27.50
     Electricity & Power
62.10
58.90
53.90
55.80
27.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
503.70
408.60
313.60
275.20
243.50
     Salaries, Wages & Bonus
433.60
363.30
280.40
238.20
204.40
     Contributions to EPF & Pension Funds
26.30
21.20
14.50
13.10
12.40
     Workmen and Staff Welfare Expenses
4.00
4.50
3.90
2.50
2.80
     Other Employees Cost
39.80
19.50
14.90
21.40
24.00
Other Manufacturing Expenses
1692.80
2126.60
1920.90
1436.00
859.50
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1589.90
2028.90
1831.70
1361.00
785.30
     Repairs and Maintenance
45.30
45.20
47.00
33.50
30.60
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
57.60
52.50
42.10
41.50
43.60
General and Administration Expenses
281.80
319.70
240.10
192.10
170.00
     Rent , Rates & Taxes
31.30
28.10
30.20
20.00
19.50
     Insurance
59.50
45.70
43.00
36.80
27.60
     Printing and stationery
6.30
5.20
4.90
4.30
4.50
     Professional and legal fees
31.10
30.40
20.70
20.20
21.10
     Traveling and conveyance
35.00
30.80
27.10
21.40
17.60
     Other Administration
153.70
210.30
141.40
110.60
97.20
Selling and Distribution Expenses
88.80
77.10
74.20
61.10
58.90
     Advertisement & Sales Promotion
6.30
8.90
5.80
6.50
7.10
     Sales Commissions & Incentives
20.80
19.70
20.80
21.00
20.50
     Freight and Forwarding
37.40
30.40
30.70
21.00
18.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
24.30
18.20
16.90
12.60
13.30
Miscellaneous Expenses
25.40
41.00
33.30
20.10
35.00
     Bad debts /advances written off
4.10
4.00
4.90
NA
NA
     Provision for doubtful debts
-2.50
5.00
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
18.80
18.70
19.50
15.20
22.50
     Losson sale of non-trade current investments
NA
NA
NA
NA
1.90
     Other Miscellaneous Expenses
5.00
13.40
8.90
4.80
10.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
31701.60
30814.40
31171.40
23699.70
17569.10
Operating Profit (Excl OI)
1306.70
1398.20
1330.50
922.50
784.90
Other Income
2.60
16.50
18.80
15.50
3.60
     Interest Received
5.00
12.00
3.30
0.80
0.10
     Dividend Received
0.20
0.00
0.50
0.20
0.30
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
-0.30
NA
10.50
5.00
NA
     Provision Written Back
NA
NA
NA
NA
1.90
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
-2.40
4.40
4.40
9.50
1.40
Operating Profit
1309.20
1414.70
1349.40
938.00
788.60
Interest
224.20
297.20
280.60
237.90
170.90
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
63.70
71.30
52.10
42.80
54.00
     Other Interest
160.50
225.90
228.50
195.10
116.90
PBDT
1085.00
1117.50
1068.70
700.10
617.60
Depreciation
147.30
161.10
97.10
90.60
85.00
Profit Before Taxation & Exceptional Items
937.70
956.40
971.60
609.50
532.70
Exceptional Income / Expenses
-8.50
56.90
-1.20
15.20
-0.20
Profit Before Tax
929.20
1013.30
970.40
624.70
532.50
Provision for Tax
203.70
193.70
190.70
147.00
118.50
     Current Income Tax
218.90
206.20
191.10
150.90
123.40
     Deferred Tax
-15.20
-12.40
-0.40
-3.90
-4.80
     Other taxes
-30.50
-24.90
-0.90
-7.80
-9.60
Profit After Tax
725.50
819.60
779.70
477.70
414.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
725.50
819.60
779.70
477.70
414.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
4469.60
3734.70
3003.10
2582.80
2207.50
Appropriations
5195.10
4554.20
3782.80
3060.50
2621.40
     General Reserves
20.00
20.00
20.00
20.00
20.00
     Proposed Equity Dividend
24.00
24.00
24.00
24.00
16.00
     Corporate dividend tax
5.00
5.00
4.10
4.10
2.60
     Other Appropriation
0.30
35.60
NA
9.30
NA
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
45.00
51.00
49.00
30.00
39.00
Adjusted EPS
45.00
51.00
49.00
30.00
26.00