23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:57 PM
Axiscades Engineering Technologies Ltd.

BSE

  • 161.65 -1.40 (-0.86%)
  • Vol: 12553
  • BSE Code: 532395
  • PREV. CLOSE
    163.05
  • OPEN PRICE
    163.10
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    161.65(140)

NSE

  • 161.30 0.00 (0%)
  • Vol: 50008
  • NSE Code: AXISCADES
  • PREV. CLOSE
    161.30
  • OPEN PRICE
    163.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    161.30(403)

Axiscades Engineering Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
3753.89
3175.89
3068.10
2860.02
2285.87
     Software Services & Operating Revenues
3753.89
3175.89
3068.10
2860.02
2285.87
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
3753.89
3175.89
3068.10
2860.02
2285.87
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.00
24.77
22.87
22.97
16.89
     Electricity & Power
26.00
24.77
22.87
22.97
16.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2280.77
2011.61
1950.35
1973.40
1555.92
     Salaries, Wages & Bonus
2032.44
1794.88
1744.83
1783.16
1488.21
     Contributions to EPF & Pension Funds
34.63
29.39
24.14
29.45
21.87
     Wheeling & Transmission Charges recoverable
57.39
54.21
48.72
47.53
13.15
     Other Employees Cost
156.31
133.13
132.65
113.26
32.69
Cost of Software developments
77.20
63.72
58.85
49.30
24.30
     Software Purchase
NA
NA
0.00
NA
NA
     Technical sub-contractors
NA
NA
0.00
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
77.20
63.72
58.85
49.30
24.30
Operating Expenses
347.79
221.27
290.73
201.20
163.89
     Repairs and Maintenance
27.48
27.00
22.93
22.45
18.55
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
320.30
194.26
267.79
178.75
145.33
General and Administration Expenses
443.66
406.42
433.20
276.68
273.64
     Rates & Taxes
8.54
9.12
4.59
4.41
7.11
     Insurance
11.45
9.94
8.76
5.81
3.28
     Printing and stationery
4.35
2.93
2.95
2.81
2.43
     Professional and legal fees
66.34
60.17
43.28
53.13
58.49
     Other Administration
244.43
219.22
266.48
108.70
120.43
Selling and Marketing Expenses
33.65
17.80
10.86
36.92
22.81
     Advertisement & Sales Promotion
32.65
16.41
7.53
14.23
17.16
     Commission, Brokerage & Discounts
1.00
1.39
3.33
22.69
5.66
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.18
10.58
11.87
40.31
2.14
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
4.21
3.62
2.22
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
3.53
NA
32.19
0.69
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
8.18
2.83
8.25
5.90
1.45
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3217.24
2756.17
2778.72
2600.78
2059.59
Operating Profit (Excl OI)
536.65
419.72
289.39
259.24
226.28
Other Income
39.18
16.54
30.79
7.00
18.74
     Interest Received
14.87
10.72
11.78
4.19
10.28
     Dividend Received
0.19
0.32
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
0.01
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
2.27
4.24
0.56
NA
NA
     Foreign Exchange Gains
20.71
NA
13.74
NA
NA
     Others
1.14
1.26
4.70
2.79
8.46
Operating Profit
575.83
436.26
320.18
266.24
245.02
Interest
20.57
25.06
39.50
39.10
32.48
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
9.84
14.78
23.39
15.82
18.61
     Intereston Fixed deposits
NA
0.11
5.38
13.23
9.49
     Bank Charges etc
8.09
10.17
10.73
10.05
4.38
     Other Interest
2.64
0.00
0.00
0.00
0.00
PBDT
555.27
411.20
280.68
227.14
212.54
Depreciation
101.87
93.35
81.63
77.33
59.16
Profit Before Taxation & Exceptional Items
453.40
317.84
199.05
149.81
153.38
Exceptional Income / Expenses
-5.93
-29.71
-3.50
NA
NA
Profit Before Tax
447.47
288.14
195.55
149.81
153.38
Provision for Tax
157.60
90.06
35.76
3.58
31.18
     Current Income Tax
157.73
80.56
58.72
49.19
46.19
     Deferred Tax
-0.89
9.50
9.00
-45.61
-0.43
     Other taxes
-1.02
19.00
-13.96
-91.22
-15.43
Profit After Tax
289.87
198.07
159.78
146.23
122.20
Extra items
NA
NA
NA
NA
NA
Minority Interest
-4.07
-3.96
-9.07
-25.53
-1.59
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
285.80
194.12
150.72
120.69
120.61
Adjustments to PAT
NA
NA
62.81
NA
NA
Profit Balance B/F
605.54
411.43
197.89
77.20
-43.41
Appropriations
891.34
605.54
411.43
197.89
77.20
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
891.34
605.54
411.43
197.89
77.20
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
11.00
7.00
8.00
6.00
6.00
Adjusted EPS
11.00
7.00
8.00
6.00
6.00