01 May 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
B2B Software Technologies Ltd.

BSE

  • 10.15 0.00 (0%)
  • Vol: 110
  • BSE Code: 531268
  • PREV. CLOSE
    10.15
  • OPEN PRICE
    10.65
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

B2B Software Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
102.64
82.92
72.35
60.80
55.53
     Software Services & Operating Revenues
53.30
42.05
9.29
9.28
12.28
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
49.34
40.87
63.06
51.53
43.25
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
102.64
82.92
72.35
60.80
55.53
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
-0.13
0.14
-0.12
0.02
0.12
Raw Material Consumed
8.90
6.74
4.55
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
8.90
6.74
4.55
NA
NA
     Others raw material cost
17.80
13.49
9.10
0.00
0.00
Power & Fuel Cost
0.97
0.86
0.96
0.83
0.80
     Electricity & Power
0.97
0.86
0.96
0.83
0.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.89
58.30
55.55
48.46
39.92
     Salaries, Wages & Bonus
69.08
55.83
51.52
44.38
37.30
     Contributions to EPF & Pension Funds
2.54
1.79
1.71
2.14
1.38
     Wheeling & Transmission Charges recoverable
0.27
0.68
2.32
1.94
0.29
     Other Employees Cost
0.00
0.00
0.00
0.00
0.94
Cost of Software developments
NA
NA
NA
4.76
6.67
     Software Purchase
NA
NA
NA
4.76
6.67
     Technical sub-contractors
NA
NA
NA
0.00
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.77
0.67
0.45
1.20
0.86
     Repairs and Maintenance
0.77
0.67
0.45
0.74
0.46
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.46
0.40
General and Administration Expenses
7.87
9.79
5.74
4.80
5.91
     Rates & Taxes
0.62
0.73
0.40
0.58
0.25
     Insurance
0.88
2.27
0.07
0.04
0.19
     Printing and stationery
0.02
0.01
0.01
0.02
0.03
     Professional and legal fees
1.50
1.39
1.03
0.22
0.23
     Other Administration
2.92
3.31
2.29
2.16
3.55
Selling and Marketing Expenses
0.07
0.18
0.08
0.06
0.20
     Advertisement & Sales Promotion
0.07
0.18
0.08
0.06
0.06
     Commission, Brokerage & Discounts
NA
NA
NA
NA
0.14
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.96
0.36
0.46
0.12
2.95
     Bad debts /advances written off
0.94
0.10
0.44
NA
2.85
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
0.10
     Losson foreign exchange fluctuations
0.02
0.26
0.02
0.12
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
91.30
77.04
67.66
60.26
57.43
Operating Profit (Excl OI)
11.35
5.88
4.69
0.55
-1.90
Other Income
3.42
2.75
2.32
2.56
2.00
     Interest Received
2.19
2.17
2.02
2.04
0.41
     Dividend Received
1.22
0.36
0.28
0.23
1.02
     Profit on sale of Fixed Assets
NA
0.22
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
0.23
     Others
0.00
0.00
0.02
0.29
0.34
Operating Profit
14.77
8.63
7.02
3.11
0.10
Interest
NA
NA
NA
NA
0.01
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.00
0.00
0.00
0.00
0.01
PBDT
14.77
8.63
7.02
3.11
0.09
Depreciation
1.36
1.26
0.17
0.45
0.96
Profit Before Taxation & Exceptional Items
13.40
7.36
6.85
2.66
-0.87
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
13.40
7.36
6.85
2.66
-0.87
Provision for Tax
NA
NA
NA
NA
0.01
     Current Income Tax
NA
NA
NA
NA
0.01
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
0.00
0.00
0.00
0.00
0.01
Profit After Tax
13.40
7.36
6.85
2.66
-0.87
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
13.40
7.36
6.85
2.66
-0.87
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-65.19
-72.56
-78.91
-81.16
-80.28
Appropriations
-51.79
-65.20
-72.06
-78.50
-81.15
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-51.79
-65.20
-72.06
-78.50
-81.15
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
1.00
1.00
1.00
0.00
0.00
Adjusted EPS
1.00
1.00
1.00
0.00
0.00