29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:52 PM
Banco Products (India) Ltd.

BSE

  • 223.45 8.70 (4.05%)
  • Vol: 130760
  • BSE Code: 500039
  • PREV. CLOSE
    214.75
  • OPEN PRICE
    217.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    223.45(290)

NSE

  • 222.90 0.00 (0%)
  • Vol: 627056
  • NSE Code: BANCOINDIA
  • PREV. CLOSE
    222.90
  • OPEN PRICE
    215.50
  • BID PRICE (QTY.)
    222.90(2622)
  • OFFER PRICE (QTY.)
    0.00(0)

Banco Products (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
12620.60
11764.10
12083.50
10744.50
10638.30
     Sales
12456.40
11592.10
11905.40
10588.30
10491.70
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
164.20
172.00
178.20
156.20
146.60
Less: Excise Duty
577.70
476.50
465.80
503.10
449.60
Net Sales
12042.90
11287.60
11617.70
10241.40
10188.60
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-494.40
33.80
-193.50
-316.30
10.70
Raw Material Consumed
6569.10
5902.50
6028.10
5681.00
5527.20
     Opening Raw Materials
951.80
971.30
1130.40
989.30
1007.50
     Purchases Raw Materials
6769.80
5881.00
6044.10
5822.20
5509.00
     Closing Raw Materials
1152.60
949.80
1146.40
1130.40
989.30
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
232.10
237.60
215.10
189.80
133.30
     Electricity & Power
232.10
237.60
215.10
189.80
133.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1561.70
1620.00
1575.30
1377.50
1244.10
     Salaries, Wages & Bonus
1273.20
1298.00
1417.20
1258.00
1152.50
     Contributions to EPF & Pension Funds
272.40
285.90
107.50
89.10
74.80
     Workmen and Staff Welfare Expenses
16.00
36.10
39.30
18.60
3.70
     Other Employees Cost
0.00
0.00
11.30
11.80
13.20
Other Manufacturing Expenses
1220.10
1132.70
1038.90
962.20
952.80
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
701.40
623.00
668.90
602.30
599.60
     Repairs and Maintenance
168.50
176.30
202.10
207.10
181.80
     Packing Material Consumed
208.60
189.70
NA
NA
NA
     Other Mfg Exp
141.70
143.90
167.90
152.80
171.40
General and Administration Expenses
272.70
269.40
238.90
211.20
198.90
     Rent , Rates & Taxes
86.70
73.60
76.70
65.90
63.50
     Insurance
10.90
13.60
19.60
18.20
19.10
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
129.30
135.80
107.70
98.10
60.30
     Other Administration
175.10
182.30
142.50
127.20
116.40
Selling and Distribution Expenses
1113.30
970.90
982.90
855.00
838.50
     Advertisement & Sales Promotion
45.40
52.20
49.90
42.30
42.00
     Sales Commissions & Incentives
562.50
455.80
459.50
357.70
329.80
     Freight and Forwarding
466.60
419.20
430.20
389.10
399.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
38.80
43.70
43.40
65.90
67.00
Miscellaneous Expenses
105.10
99.20
84.00
121.20
67.20
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
8.30
6.40
1.00
19.20
NA
     Losson disposal of fixed assets(net)
NA
0.20
0.10
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
31.10
25.10
     Losson sale of non-trade current investments
NA
NA
NA
0.30
NA
     Other Miscellaneous Expenses
96.70
92.60
82.90
70.70
42.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
10579.60
10266.20
9969.70
9081.70
8972.60
Operating Profit (Excl OI)
1463.30
1021.40
1648.00
1159.80
1216.00
Other Income
110.40
529.10
86.00
88.40
99.90
     Interest Received
71.70
37.90
42.40
9.00
9.90
     Dividend Received
1.40
1.40
1.60
1.20
2.80
     Profit on sale of Fixed Assets
6.70
NA
0.30
31.50
54.80
     Profits on sale of Investments
NA
370.30
NA
NA
0.30
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
7.70
84.10
19.40
4.40
NA
     Others
22.90
35.40
22.40
42.40
32.10
Operating Profit
1573.80
1550.50
1734.00
1248.20
1315.90
Interest
32.40
83.80
193.40
133.60
85.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
11.20
50.60
115.00
108.70
55.60
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
13.90
17.90
28.40
22.30
26.30
     Other Interest
7.30
15.30
50.00
2.60
3.00
PBDT
1541.40
1466.70
1540.60
1114.60
1230.90
Depreciation
346.70
338.30
323.70
288.90
209.60
Profit Before Taxation & Exceptional Items
1194.60
1128.40
1217.00
825.70
1021.30
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1194.60
1128.40
1217.00
825.70
1021.30
Provision for Tax
295.70
251.90
318.80
212.60
256.00
     Current Income Tax
347.90
274.70
299.00
179.50
253.90
     Deferred Tax
-52.20
-22.80
19.80
33.10
2.20
     Other taxes
-104.40
-45.50
39.50
66.30
4.30
Profit After Tax
898.90
876.50
898.20
613.00
765.30
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
898.90
876.50
898.20
613.00
765.30
Adjustments to PAT
14.30
3.60
18.90
NA
0.80
Profit Balance B/F
3739.20
3157.80
2457.50
2055.10
1584.30
Appropriations
4652.30
4038.00
3374.60
2668.20
2350.40
     General Reserves
70.00
70.00
70.00
60.00
87.50
     Proposed Equity Dividend
286.10
178.80
21.50
128.70
178.80
     Corporate dividend tax
58.20
14.30
3.70
21.90
29.00
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
230.00
150.00
100.00
90.00
125.00
Earnings Per Share
13.00
12.00
13.00
9.00
11.00
Adjusted EPS
13.00
12.00
13.00
9.00
11.00