28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 29, 03:42 PM
Beekay Steel Industries Ltd.

BSE

  • 169.00 0.00 (0%)
  • Vol: 12129
  • BSE Code: 539018
  • PREV. CLOSE
    169.00
  • OPEN PRICE
    176.90
  • BID PRICE (QTY.)
    170.00(10)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Beekay Steel Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
5595.20
5541.99
     Sales
4267.71
4552.35
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
1023.99
709.10
     Revenue from property development
NA
NA
     Other Operational Income
303.50
280.54
Less: Excise Duty
401.90
354.55
Net Sales
5193.30
5187.44
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-186.13
-92.74
Raw Material Consumed
3443.52
3617.64
     Opening Raw Materials
660.04
347.88
     Purchases Raw Materials
2333.18
2856.52
     Closing Raw Materials
394.33
660.04
     Other Direct Purchases / Brought in cost
844.62
1073.29
     Other raw material cost
1689.25
2146.57
Power & Fuel Cost
628.65
509.50
     Electricity & Power
261.24
157.75
     Oil, Fuel & Natural gas
44.59
23.34
     Coals etc
319.14
325.74
     Other power & fuel
3.67
2.68
Employee Cost
110.14
95.29
     Salaries, Wages & Bonus
80.71
70.12
     Contributions to EPF & Pension Funds
9.68
8.57
     Workmen and Staff Welfare Expenses
10.62
9.91
     Other Employees Cost
9.13
6.69
Other Manufacturing Expenses
322.11
253.33
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
2.43
2.32
     Repairs and Maintenance
21.05
7.89
     Packing Material Consumed
NA
NA
     Other Mfg Exp
298.64
243.11
General and Administration Expenses
148.32
127.30
     Rent , Rates & Taxes
86.31
74.77
     Insurance
3.01
2.11
     Printing and stationery
1.77
1.65
     Professional and legal fees
6.81
5.80
     Traveling and conveyance
7.85
7.07
     Other Administration
50.41
42.98
Selling and Distribution Expenses
48.20
56.00
     Advertisement & Sales Promotion
10.47
3.53
     Sales Commissions & Incentives
1.61
2.33
     Freight and Forwarding
24.78
43.34
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
11.34
6.80
Miscellaneous Expenses
25.46
19.41
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
0.63
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
25.46
18.78
Less: Expenses Capitalised
NA
NA
Total Expenditure
4540.26
4585.73
Operating Profit (Excl OI)
653.04
601.71
Other Income
15.03
19.87
     Interest Received
5.30
5.08
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
0.20
0.03
     Profits on sale of Investments
NA
NA
     Provision Written Back
0.31
0.94
     Foreign Exchange Gains
NA
NA
     Others
9.23
13.82
Operating Profit
668.08
621.58
Interest
212.44
213.64
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
3.01
9.35
     Other Interest
209.43
204.29
PBDT
455.63
407.94
Depreciation
159.25
164.57
Profit Before Taxation & Exceptional Items
296.38
243.37
Exceptional Income / Expenses
NA
NA
Profit Before Tax
296.38
243.37
Provision for Tax
103.54
87.32
     Current Income Tax
95.60
66.30
     Deferred Tax
7.60
21.14
     Other taxes
15.54
42.16
Profit After Tax
192.84
156.05
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
192.84
156.05
Adjustments to PAT
NA
NA
Profit Balance B/F
830.06
746.67
Appropriations
1022.90
902.72
     General Reserves
50.00
50.00
     Proposed Equity Dividend
19.07
19.07
     Corporate dividend tax
3.88
3.81
     Other Appropriation
NA
-0.23
Equity Dividend %
10.00
10.00
Earnings Per Share
10.00
8.00
Adjusted EPS
10.00
8.00