26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Jun 22, 12:00 AM
Best & Crompton Engineering Ltd.

BSE

  • 3.43 0.00 (0%)
  • Vol: 8800
  • BSE Code: 500046
  • PREV. CLOSE
    3.43
  • OPEN PRICE
    3.43
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 3.45 0.00 (0%)
  • Vol: 51
  • NSE Code: BECREL
  • PREV. CLOSE
    3.45
  • OPEN PRICE
    3.45
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Best & Crompton Engineering Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
668.13
914.92
914.92
914.92
914.92
     Sales
638.43
859.39
859.39
859.39
859.39
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
21.73
36.84
36.84
36.84
36.84
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
7.98
18.69
18.69
18.69
18.69
Less: Excise Duty
38.84
34.33
34.33
34.33
34.33
Net Sales
629.29
880.59
880.59
880.59
880.59
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
1.65
187.30
187.30
187.30
187.30
Raw Material Consumed
311.63
378.26
378.26
378.26
378.26
     Opening Raw Materials
30.84
41.10
41.10
41.10
41.10
     Purchases Raw Materials
319.96
343.31
343.31
343.31
343.31
     Closing Raw Materials
39.18
30.84
30.84
30.84
30.84
     Other Direct Purchases / Brought in cost
NA
24.69
24.69
24.69
24.69
     Other raw material cost
0.00
49.39
49.39
49.39
49.39
Power & Fuel Cost
35.31
35.41
35.41
35.41
35.41
     Electricity & Power
35.31
35.41
35.41
35.41
35.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
234.49
265.71
265.71
265.71
265.71
     Salaries, Wages & Bonus
188.42
210.05
210.05
210.05
210.05
     Contributions to EPF & Pension Funds
13.54
18.26
18.26
18.26
18.26
     Workmen and Staff Welfare Expenses
19.34
24.95
24.95
24.95
24.95
     Other Employees Cost
13.19
12.45
12.45
12.45
12.45
Other Manufacturing Expenses
28.03
53.73
53.73
53.73
53.73
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1.53
2.10
2.10
2.10
2.10
     Repairs and Maintenance
13.25
17.23
17.23
17.23
17.23
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
13.25
34.40
34.40
34.40
34.40
General and Administration Expenses
75.44
97.41
97.41
97.41
97.41
     Rent , Rates & Taxes
22.08
13.24
13.24
13.24
13.24
     Insurance
3.60
3.91
3.91
3.91
3.91
     Printing and stationery
2.84
0.46
0.46
0.46
0.46
     Professional and legal fees
25.21
2.40
2.40
2.40
2.40
     Traveling and conveyance
8.85
2.02
2.02
2.02
2.02
     Other Administration
21.71
77.39
77.39
77.39
77.39
Selling and Distribution Expenses
18.79
21.73
21.73
21.73
21.73
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
18.79
21.73
21.73
21.73
21.73
Miscellaneous Expenses
80.77
43.94
43.94
43.94
43.94
     Bad debts /advances written off
10.60
6.52
6.52
6.52
6.52
     Provision for doubtful debts
6.55
7.09
7.09
7.09
7.09
     Losson disposal of fixed assets(net)
47.87
12.83
12.83
12.83
12.83
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
15.75
17.49
17.49
17.49
17.49
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
786.10
1083.48
1083.48
1083.48
1083.48
Operating Profit (Excl OI)
-156.81
-202.89
-202.89
-202.89
-202.89
Other Income
33.58
17.87
17.87
17.87
17.87
     Interest Received
8.75
13.74
13.74
13.74
13.74
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
24.83
4.13
4.13
4.13
4.13
Operating Profit
-123.23
-185.02
-185.02
-185.02
-185.02
Interest
196.25
121.07
121.07
121.07
121.07
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
13.48
4.60
4.60
4.60
4.60
     Other Interest
182.77
116.47
116.47
116.47
116.47
PBDT
-319.48
-306.08
-306.08
-306.08
-306.08
Depreciation
69.09
56.17
56.17
56.17
56.17
Profit Before Taxation & Exceptional Items
-388.56
-362.25
-362.25
-362.25
-362.25
Exceptional Income / Expenses
0.86
-214.94
-214.94
-214.94
-214.94
Profit Before Tax
-387.70
-577.19
-577.19
-577.19
-577.19
Provision for Tax
32.85
-28.61
-28.61
-28.61
-28.61
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
15.81
-28.61
-28.61
-28.61
-28.61
     Other taxes
32.85
-28.61
-28.61
-28.61
-28.61
Profit After Tax
-420.55
-548.59
-548.59
-548.59
-548.59
Extra items
-3.20
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-423.75
-548.59
-548.59
-548.59
-548.59
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-823.93
-275.34
-275.34
-275.34
-275.34
Appropriations
-1247.68
-823.93
-823.93
-823.93
-823.93
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-3.00
-4.00
-4.00
-4.00
-4.00
Adjusted EPS
-3.00
-4.00
-4.00
-4.00
-4.00