30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:57 PM
Bharat Electronics Ltd.

BSE

  • 156.35 2.70 (1.76%)
  • Vol: 480407
  • BSE Code: 500049
  • PREV. CLOSE
    153.65
  • OPEN PRICE
    154.80
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    156.35(89)

NSE

  • 156.75 0.00 (0%)
  • Vol: 5443454
  • NSE Code: BEL
  • PREV. CLOSE
    156.75
  • OPEN PRICE
    154.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    156.75(14800)

Bharat Electronics Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
79245.10
71122.20
65700.00
62950.00
59686.70
     Sales
69295.10
63295.10
57097.60
55657.40
49530.50
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
8292.00
5854.00
6782.40
6073.90
8934.70
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1658.00
1973.10
1820.00
1218.70
1221.50
Less: Excise Duty
3759.70
195.90
521.40
222.70
544.80
Net Sales
75485.40
70926.30
65178.60
62727.30
59141.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-2309.20
311.70
739.70
-2967.00
-1086.90
Raw Material Consumed
41417.60
38667.90
36831.50
41896.10
37522.00
     Opening Raw Materials
17096.40
16600.30
15507.30
12602.50
10391.20
     Purchases Raw Materials
42945.70
34768.80
33484.20
37198.30
33770.90
     Closing Raw Materials
22018.20
17096.40
16600.30
15507.30
12602.50
     Other Direct Purchases / Brought in cost
3393.60
4395.20
4440.30
7602.60
5962.40
     Other raw material cost
6787.30
8790.40
8880.60
15205.20
11924.70
Power & Fuel Cost
487.00
446.10
420.20
369.70
384.30
     Electricity & Power
462.20
414.90
386.20
336.80
354.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
24.80
31.10
34.00
33.00
30.00
Employee Cost
13225.00
12810.00
10626.30
11247.00
10931.10
     Salaries, Wages & Bonus
10135.90
9806.30
8393.80
8584.00
8165.10
     Contributions to EPF & Pension Funds
763.70
716.20
677.70
618.70
815.20
     Workmen and Staff Welfare Expenses
1269.30
1212.20
NA
NA
1147.10
     Other Employees Cost
1056.10
1075.30
1554.80
2044.30
803.70
Other Manufacturing Expenses
1647.00
1852.80
1713.30
1387.10
1541.30
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
1266.30
1201.10
1079.50
906.40
872.10
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
380.70
651.70
633.70
480.60
669.20
General and Administration Expenses
1511.20
1430.30
1317.10
1284.70
1083.50
     Rent , Rates & Taxes
315.20
319.50
272.30
249.90
212.90
     Insurance
78.40
78.00
75.60
66.70
51.60
     Printing and stationery
43.40
42.50
43.40
39.20
42.60
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
799.20
738.20
692.30
688.20
559.30
     Other Administration
1074.30
990.30
925.70
928.90
776.40
Selling and Distribution Expenses
378.50
249.10
251.20
307.70
219.90
     Advertisement & Sales Promotion
120.50
116.10
48.20
75.00
71.90
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
149.30
104.00
169.20
113.90
113.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
108.80
28.90
33.80
118.80
35.00
Miscellaneous Expenses
4315.40
3406.60
4387.10
2867.80
2398.50
     Bad debts /advances written off
546.20
26.90
124.70
258.80
107.30
     Provision for doubtful debts
2327.40
1978.20
2875.00
1242.40
1162.30
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
140.30
NA
47.30
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1441.80
1401.50
1247.10
1366.70
1081.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
60672.70
59174.40
56286.40
56393.20
52993.80
Operating Profit (Excl OI)
14812.70
11751.90
8892.20
6334.10
6148.10
Other Income
5969.30
5116.70
4733.80
6546.30
6181.90
     Interest Received
4769.70
4486.70
4266.30
5653.90
5859.40
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
2.30
12.50
60.10
347.60
21.30
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
600.60
41.70
354.50
285.00
155.20
     Foreign Exchange Gains
452.70
521.70
NA
224.10
NA
     Others
144.00
54.10
52.90
35.60
146.10
Operating Profit
20782.00
16868.60
13626.00
12880.40
12330.00
Interest
99.20
74.40
68.10
66.60
45.80
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
44.40
53.70
33.70
60.60
42.00
     Other Interest
54.80
20.70
34.40
5.90
3.80
PBDT
20682.90
16794.20
13557.90
12813.80
12284.20
Depreciation
1995.70
1661.50
1498.70
1364.90
1255.70
Profit Before Taxation & Exceptional Items
18687.20
15132.70
12059.10
11448.90
11028.50
Exceptional Income / Expenses
-110.20
NA
NA
25.60
NA
Profit Before Tax
18577.00
15132.70
12059.10
11474.50
11028.50
Provision for Tax
4712.10
3162.20
2542.40
2362.60
2555.20
     Current Income Tax
5041.40
3817.10
3017.20
2769.90
3088.10
     Deferred Tax
-329.20
-369.20
-275.40
-436.00
-475.60
     Other taxes
-658.50
-1024.10
-750.20
-843.40
-1008.60
Profit After Tax
13864.90
11970.50
9516.70
9111.90
8473.30
Extra items
NA
NA
NA
NA
NA
Minority Interest
6.40
1.60
-3.60
-4.20
-5.90
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
13871.30
11972.10
9513.10
9107.80
8467.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
36390.90
31455.70
28189.00
25514.70
23004.20
Appropriations
50262.20
43427.70
37702.20
34622.50
31471.70
     General Reserves
4032.90
4030.60
4016.30
4018.50
4013.10
     Proposed Equity Dividend
3480.00
1856.00
1384.00
1304.00
864.00
     Corporate dividend tax
936.50
480.40
321.20
303.90
274.20
     Other Appropriation
178.20
189.80
45.00
327.00
5.70
Equity Dividend %
170.00
292.00
233.00
223.00
208.00
Earnings Per Share
58.00
150.00
119.00
114.00
106.00
Adjusted EPS
6.00
5.00
4.00
4.00
4.00