30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Bharatiya Global Infomedia Ltd.

BSE

  • 11.36 0.54 (4.99%)
  • Vol: 41314
  • BSE Code: 533499
  • PREV. CLOSE
    10.82
  • OPEN PRICE
    10.28
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 11.50 0.00 (0%)
  • Vol: 67427
  • NSE Code: BGLOBAL
  • PREV. CLOSE
    11.50
  • OPEN PRICE
    11.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Bharatiya Global Infomedia Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Jun 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
310.79
365.19
450.73
547.33
644.49
     Software Services & Operating Revenues
236.79
340.91
442.17
498.69
610.82
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
74.00
24.27
8.56
48.64
33.67
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
310.79
365.19
450.73
547.33
644.49
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
38.64
2.80
-36.88
-7.69
0.02
Raw Material Consumed
155.86
242.99
399.86
392.73
518.13
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
155.86
242.99
399.86
392.73
518.13
     Others raw material cost
311.71
485.98
799.72
785.46
1036.27
Power & Fuel Cost
0.58
0.67
0.62
0.78
1.25
     Electricity & Power
0.55
0.64
0.58
0.78
1.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.02
0.04
0.03
0.00
0.00
Employee Cost
19.10
17.77
14.64
24.15
21.63
     Salaries, Wages & Bonus
15.28
13.72
9.55
19.28
17.63
     Contributions to EPF & Pension Funds
0.30
0.29
0.03
0.03
0.06
     Wheeling & Transmission Charges recoverable
3.53
3.75
4.48
4.42
3.33
     Other Employees Cost
0.00
0.00
0.57
0.41
0.62
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
0.00
NA
0.00
     Technical sub-contractors
NA
NA
0.00
NA
0.00
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
27.56
40.68
8.64
46.38
11.08
     Repairs and Maintenance
1.62
1.04
0.39
2.86
0.84
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
25.95
39.63
8.24
43.52
10.24
General and Administration Expenses
12.11
12.58
13.62
20.06
29.74
     Rates & Taxes
NA
NA
0.00
0.05
0.13
     Insurance
0.23
0.27
0.44
0.40
0.48
     Printing and stationery
1.60
1.36
1.48
1.48
2.12
     Professional and legal fees
0.88
1.02
0.50
0.57
4.76
     Other Administration
9.23
9.38
10.51
16.93
20.00
Selling and Marketing Expenses
2.94
2.92
2.37
3.09
2.77
     Advertisement & Sales Promotion
2.94
2.90
2.27
3.08
2.77
     Commission, Brokerage & Discounts
NA
0.02
0.10
0.01
0.00
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.27
5.50
3.51
3.41
3.67
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
1.90
0.45
0.13
0.69
     Losson foreign exchange fluctuations
NA
NA
0.03
0.22
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
3.27
3.60
3.03
3.07
2.99
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
260.07
325.91
406.37
482.90
588.30
Operating Profit (Excl OI)
50.72
39.28
44.36
64.43
56.19
Other Income
1.52
3.27
1.14
1.45
5.54
     Interest Received
0.36
0.39
0.26
0.47
3.46
     Dividend Received
NA
NA
NA
NA
1.77
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
0.42
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
0.38
0.09
NA
NA
NA
     Others
0.78
2.80
0.46
0.98
0.31
Operating Profit
52.25
42.56
45.51
65.88
61.73
Interest
4.29
4.11
1.26
1.57
3.16
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.29
0.17
0.15
0.13
0.11
     Other Interest
4.00
3.95
1.12
1.44
3.05
PBDT
47.95
38.44
44.25
64.31
58.56
Depreciation
34.58
57.80
32.91
54.50
42.77
Profit Before Taxation & Exceptional Items
13.37
-19.36
11.34
9.81
15.79
Exceptional Income / Expenses
-0.70
16.60
-0.41
-0.09
-1.27
Profit Before Tax
12.67
-2.75
10.93
9.72
14.52
Provision for Tax
6.27
-1.60
3.05
0.08
3.78
     Current Income Tax
2.73
0.89
2.26
1.99
3.12
     Deferred Tax
3.54
-2.49
1.19
-0.89
0.66
     Other taxes
7.09
-4.98
1.98
-2.81
1.33
Profit After Tax
6.40
-1.15
7.88
9.64
10.74
Extra items
NA
NA
NA
NA
NA
Minority Interest
-2.58
1.16
-0.03
NA
NA
Share of Associate
NA
NA
NA
0.06
NA
Other Consolidated Items
NA
NA
NA
0.47
NA
Consolidated Net Profit
3.82
0.00
7.85
10.18
10.74
Adjustments to PAT
NA
NA
NA
NA
0.94
Profit Balance B/F
151.92
151.91
144.06
133.89
122.21
Appropriations
155.74
151.92
151.91
144.06
133.89
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
155.74
151.92
151.91
144.06
133.89
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.00
0.00
0.00
1.00
1.00
Adjusted EPS
0.00
0.00
0.00
1.00
1.00