30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 29, 03:40 PM
Bilpower Ltd.

BSE

  • 1.33 0.00 (0%)
  • Vol: 5600
  • BSE Code: 531590
  • PREV. CLOSE
    1.33
  • OPEN PRICE
    1.22
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    1.22(1020)

NSE

  • 1.30 0.00 (0%)
  • Vol: 0
  • NSE Code: BILPOWER
  • PREV. CLOSE
    0.80
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    1.30(100)
  • OFFER PRICE (QTY.)
    0.00(0)

Bilpower Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
138.50
185.80
185.80
185.80
185.80
     Sales
138.50
181.00
181.00
181.00
181.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
4.80
4.80
4.80
4.80
Less: Excise Duty
NA
0.50
0.50
0.50
0.50
Net Sales
138.50
185.30
185.30
185.30
185.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
4.60
4.60
4.60
4.60
Raw Material Consumed
138.20
183.60
183.60
183.60
183.60
     Opening Raw Materials
NA
3.20
3.20
3.20
3.20
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
138.20
180.40
180.40
180.40
180.40
     Other raw material cost
276.50
364.10
364.10
364.10
364.10
Power & Fuel Cost
0.70
0.60
0.60
0.60
0.60
     Electricity & Power
0.70
0.60
0.60
0.60
0.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.60
0.30
0.30
0.30
0.30
     Salaries, Wages & Bonus
0.60
0.10
0.10
0.10
0.10
     Contributions to EPF & Pension Funds
NA
0.20
0.20
0.20
0.20
     Workmen and Staff Welfare Expenses
NA
NA
NA
NA
NA
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.10
0.10
0.10
0.10
0.10
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.10
0.10
0.10
0.10
0.10
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.40
1.50
1.50
1.50
1.50
     Rent , Rates & Taxes
0.10
0.30
0.30
0.30
0.30
     Insurance
0.10
0.10
0.10
0.10
0.10
     Printing and stationery
0.00
0.00
0.00
0.00
0.00
     Professional and legal fees
0.90
0.80
0.80
0.80
0.80
     Traveling and conveyance
0.00
0.10
0.10
0.10
0.10
     Other Administration
0.20
0.30
0.30
0.30
0.30
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
     Advertisement & Sales Promotion
0.00
0.00
0.00
0.00
0.00
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.20
3.10
3.10
3.10
3.10
     Bad debts /advances written off
NA
2.00
2.00
2.00
2.00
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
0.20
0.10
0.10
0.10
0.10
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.90
0.90
0.90
0.90
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
141.20
194.00
194.00
194.00
194.00
Operating Profit (Excl OI)
-2.70
-8.70
-8.70
-8.70
-8.70
Other Income
36.70
21.70
21.70
21.70
21.70
     Interest Received
35.20
19.60
19.60
19.60
19.60
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.30
0.30
0.30
0.30
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
0.00
0.20
0.20
0.20
0.20
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
1.50
1.50
1.50
1.50
1.50
Operating Profit
34.00
13.00
13.00
13.00
13.00
Interest
3.70
3.40
3.40
3.40
3.40
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.00
0.00
0.00
0.00
0.00
     Other Interest
3.70
3.30
3.30
3.30
3.30
PBDT
30.20
9.60
9.60
9.60
9.60
Depreciation
4.20
5.50
5.50
5.50
5.50
Profit Before Taxation & Exceptional Items
26.00
4.10
4.10
4.10
4.10
Exceptional Income / Expenses
-59.90
-1130.50
-1130.50
-1130.50
-1130.50
Profit Before Tax
-33.90
-1126.40
-1126.40
-1126.40
-1126.40
Provision for Tax
NA
-0.60
-0.60
-0.60
-0.60
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
0.00
-0.60
-0.60
-0.60
-0.60
Profit After Tax
-33.90
-1125.80
-1125.80
-1125.80
-1125.80
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
-50.90
-50.90
-50.90
-50.90
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-33.90
-1176.70
-1176.70
-1176.70
-1176.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-1959.90
-782.40
-782.40
-782.40
-782.40
Appropriations
-1993.80
-1959.10
-1959.10
-1959.10
-1959.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
0.80
0.80
0.80
0.80
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-2.00
-56.00
-56.00
-56.00
-56.00
Adjusted EPS
-2.00
-56.00
-56.00
-56.00
-56.00