24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Binny Ltd.

BSE

  • 131.00 3.70 (2.91%)
  • Vol: 9570
  • BSE Code: 514215
  • PREV. CLOSE
    127.30
  • OPEN PRICE
    131.95
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    130.15(700)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Binny Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Sep 2009
INCOME :
  
  
  
  
  
Gross Sales
79.30
85.40
123.40
1.23
123.40
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
3.70
29.80
74.80
0.75
74.80
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
75.60
55.60
48.60
0.49
48.60
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
79.30
85.40
123.40
1.23
123.40
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.20
4.60
4.80
0.05
4.80
     Electricity & Power
3.20
4.60
4.80
0.05
4.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.20
15.80
16.80
0.17
16.80
     Salaries, Wages & Bonus
5.90
13.10
14.00
0.14
14.00
     Contributions to EPF & Pension Funds
0.80
1.10
1.20
0.01
1.20
     Workmen and Staff Welfare Expenses
0.50
1.10
1.00
0.01
1.00
     Other Employees Cost
1.00
0.50
0.60
0.01
0.60
Other Manufacturing Expenses
3.00
1.40
2.50
0.03
2.50
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
3.00
1.40
2.50
0.03
2.50
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
13.80
73.40
27.00
0.27
27.00
     Rent , Rates & Taxes
1.30
52.40
1.60
0.02
1.60
     Insurance
0.30
0.30
1.10
0.01
1.10
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
6.00
1.80
2.70
0.03
2.70
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
6.20
18.90
21.60
0.22
21.60
Selling and Distribution Expenses
0.00
0.60
2.40
0.02
2.40
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.60
2.40
0.02
2.40
Miscellaneous Expenses
10.50
11.30
29.10
0.29
29.10
     Bad debts /advances written off
0.50
NA
6.50
0.07
6.50
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
10.00
11.30
22.60
0.23
22.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
38.60
107.20
82.60
0.83
82.60
Operating Profit (Excl OI)
40.70
-21.80
40.80
0.41
40.80
Other Income
5.30
2.80
12.70
0.13
12.70
     Interest Received
3.70
0.60
1.40
0.01
1.40
     Dividend Received
0.20
0.20
0.30
0.00
0.30
     Profit on sale of Fixed Assets
0.10
0.00
8.10
0.08
8.10
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
1.30
2.00
2.90
0.03
2.90
Operating Profit
46.00
-19.00
53.50
0.54
53.50
Interest
0.30
NA
NA
NA
NA
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.30
0.00
0.00
0.00
0.00
PBDT
45.60
-19.00
53.50
0.54
53.50
Depreciation
3.20
3.20
3.60
0.04
3.60
Profit Before Taxation & Exceptional Items
42.40
-22.20
49.90
0.50
49.90
Exceptional Income / Expenses
4.80
-1.70
-0.10
0.00
-0.10
Profit Before Tax
47.20
-23.90
49.80
0.50
49.80
Provision for Tax
7.70
8.60
10.50
0.11
10.50
     Current Income Tax
10.30
8.60
10.50
0.11
10.50
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
7.70
8.60
10.50
0.11
10.50
Profit After Tax
39.50
-32.50
39.30
0.39
39.30
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
39.50
-32.50
39.30
0.39
39.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-329.00
-296.50
-335.90
-3.36
-335.90
Appropriations
-289.50
-329.00
-296.50
-2.97
-296.50
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
2.00
-1.00
2.00
2.00
2.00
Adjusted EPS
2.00
-1.00
2.00
2.00
2.00