23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 16, 12:00 AM
Birla Power Solutions Ltd.

BSE

  • 0.09 0.00 (0%)
  • Vol: 12093629
  • BSE Code: 517001
  • PREV. CLOSE
    0.09
  • OPEN PRICE
    0.07
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.09(5705)

NSE

  • 0.05 0.00 (0%)
  • Vol: 105728
  • NSE Code: BIRLAPOWER
  • PREV. CLOSE
    0.05
  • OPEN PRICE
    0.05
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Birla Power Solutions Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
Gross Sales
7054.80
6487.40
3574.20
     Sales
7053.70
6467.30
3570.80
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
NA
17.10
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
1.20
3.00
3.30
Less: Excise Duty
11.00
13.10
2.60
Net Sales
7043.80
6474.30
3571.60
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
37.10
11.10
1.40
Raw Material Consumed
6214.20
5777.90
2961.80
     Opening Raw Materials
173.70
176.20
178.40
     Purchases Raw Materials
75.40
184.90
259.60
     Closing Raw Materials
139.60
173.70
176.20
     Other Direct Purchases / Brought in cost
6104.70
5590.40
2700.00
     Other raw material cost
12209.50
11180.80
5400.00
Power & Fuel Cost
4.70
5.30
7.00
     Electricity & Power
4.70
5.30
7.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
110.20
119.50
135.90
     Salaries, Wages & Bonus
94.60
101.60
110.70
     Contributions to EPF & Pension Funds
6.50
7.10
14.00
     Workmen and Staff Welfare Expenses
9.10
10.70
11.30
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
9.00
16.70
20.50
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
NA
NA
NA
     Repairs and Maintenance
0.60
1.30
0.70
     Packing Material Consumed
3.80
7.10
7.70
     Other Mfg Exp
4.60
8.30
12.10
General and Administration Expenses
11.40
11.50
15.30
     Rent , Rates & Taxes
5.40
7.70
11.60
     Insurance
3.40
1.30
1.40
     Printing and stationery
NA
NA
NA
     Professional and legal fees
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
     Other Administration
2.60
2.60
2.20
Selling and Distribution Expenses
28.00
81.70
79.90
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
21.20
70.70
64.50
     Freight and Forwarding
6.80
11.00
15.40
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
87.90
26.50
70.50
     Bad debts /advances written off
8.40
NA
0.50
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
0.50
0.10
2.50
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
79.00
26.50
67.50
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
6502.50
6050.20
3292.40
Operating Profit (Excl OI)
541.30
424.10
279.20
Other Income
2.70
80.80
117.50
     Interest Received
0.00
NA
NA
     Dividend Received
0.00
0.00
NA
     Profit on sale of Fixed Assets
0.10
0.20
0.10
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
2.40
6.70
0.50
     Foreign Exchange Gains
0.10
8.60
12.60
     Others
0.20
65.30
104.30
Operating Profit
544.00
504.80
396.70
Interest
365.80
283.00
234.80
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
131.20
118.30
NA
     Other Interest
234.60
164.70
234.80
PBDT
178.20
221.80
161.90
Depreciation
35.40
36.40
37.80
Profit Before Taxation & Exceptional Items
142.80
185.40
124.10
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
142.80
185.40
124.10
Provision for Tax
54.70
33.20
25.40
     Current Income Tax
34.00
23.60
32.80
     Deferred Tax
-29.60
-6.80
-6.70
     Other taxes
-8.90
2.70
-14.00
Profit After Tax
88.20
152.30
98.70
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
88.20
152.30
98.70
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
282.80
130.50
31.80
Appropriations
370.90
282.80
130.50
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
NA
NA
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00