23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:49 PM
Bliss GVS Pharma Ltd.

BSE

  • 176.80 0.05 (0.03%)
  • Vol: 119619
  • BSE Code: 506197
  • PREV. CLOSE
    176.75
  • OPEN PRICE
    177.50
  • BID PRICE (QTY.)
    176.40(1500)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 176.65 0.00 (0%)
  • Vol: 194649
  • NSE Code: BLISSGVS
  • PREV. CLOSE
    176.65
  • OPEN PRICE
    178.00
  • BID PRICE (QTY.)
    176.65(1991)
  • OFFER PRICE (QTY.)
    0.00(0)

Bliss GVS Pharma Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
5495.00
4095.90
3469.30
3982.50
2677.60
     Sales
5393.20
4055.30
3420.20
3924.60
2651.10
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
101.80
40.60
49.10
57.90
26.50
Less: Excise Duty
26.10
24.60
22.90
16.30
6.90
Net Sales
5468.90
4071.30
3446.40
3966.30
2670.70
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-42.10
36.50
-4.30
-62.30
-5.40
Raw Material Consumed
2398.20
1491.20
1324.40
1741.30
1463.70
     Opening Raw Materials
171.10
92.60
110.20
57.70
51.80
     Purchases Raw Materials
2331.40
1426.80
1151.60
1706.60
1363.10
     Closing Raw Materials
155.10
121.60
92.60
110.20
51.40
     Other Direct Purchases / Brought in cost
50.90
93.30
155.20
87.20
100.10
     Other raw material cost
101.80
186.70
310.30
174.50
200.30
Power & Fuel Cost
47.20
43.60
29.30
21.80
10.20
     Electricity & Power
47.20
43.60
29.30
21.80
10.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
337.40
294.30
234.60
150.80
62.60
     Salaries, Wages & Bonus
308.00
269.40
218.10
135.70
54.90
     Contributions to EPF & Pension Funds
13.80
11.80
8.20
7.00
3.40
     Workmen and Staff Welfare Expenses
11.60
10.00
5.20
4.50
2.70
     Other Employees Cost
4.00
3.20
3.10
3.60
1.60
Other Manufacturing Expenses
256.50
299.80
414.40
371.70
126.60
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
44.90
52.00
28.20
17.60
10.10
     Packing Material Consumed
211.60
247.80
386.20
354.20
116.40
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
247.00
170.70
151.60
146.30
73.60
     Rent , Rates & Taxes
57.60
60.60
52.60
60.10
6.20
     Insurance
11.00
7.80
6.30
9.00
7.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
90.70
32.00
34.70
36.40
21.40
     Traveling and conveyance
66.60
55.40
45.30
31.60
21.30
     Other Administration
87.70
70.30
58.00
40.80
38.90
Selling and Distribution Expenses
425.10
470.50
351.20
402.60
211.30
     Advertisement & Sales Promotion
318.50
353.50
253.60
276.90
144.40
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
106.60
117.10
97.60
125.70
67.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
246.70
230.30
233.00
82.50
14.70
     Bad debts /advances written off
89.10
76.20
119.00
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.50
0.30
NA
0.10
0.40
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
0.80
NA
     Other Miscellaneous Expenses
157.00
153.80
114.00
81.60
14.30
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3915.90
3037.00
2734.20
2854.70
1957.30
Operating Profit (Excl OI)
1553.00
1034.40
712.20
1111.60
713.40
Other Income
243.50
202.90
280.00
140.70
157.50
     Interest Received
69.00
55.20
40.50
38.80
22.30
     Dividend Received
NA
0.90
0.00
0.00
NA
     Profit on sale of Fixed Assets
0.90
NA
NA
7.70
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
0.70
NA
NA
NA
NA
     Foreign Exchange Gains
146.90
120.90
211.60
91.20
134.70
     Others
26.10
25.90
27.80
2.90
0.50
Operating Profit
1796.50
1237.30
992.20
1252.30
871.00
Interest
182.00
164.10
179.80
97.20
40.30
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
65.70
63.10
61.50
25.80
6.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
24.50
10.20
11.50
NA
9.10
     Other Interest
91.80
90.80
106.90
71.30
25.20
PBDT
1614.50
1073.20
812.40
1155.10
830.70
Depreciation
132.60
113.00
106.80
60.30
36.50
Profit Before Taxation & Exceptional Items
1481.90
960.20
705.60
1094.80
794.20
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1481.90
960.20
705.60
1094.80
794.20
Provision for Tax
480.50
346.30
295.30
499.00
268.80
     Current Income Tax
494.30
323.30
257.50
323.60
228.60
     Deferred Tax
7.90
19.00
20.80
32.80
15.80
     Other taxes
-5.90
41.90
58.50
208.20
56.00
Profit After Tax
1001.50
613.90
410.30
595.80
525.40
Extra items
NA
NA
NA
NA
NA
Minority Interest
-176.60
-14.80
-0.40
-18.60
0.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
824.80
599.10
409.90
577.20
525.40
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
2855.40
2403.60
2116.20
1685.50
1310.40
Appropriations
3680.20
3002.70
2526.20
2262.70
1835.80
     General Reserves
55.00
55.50
62.00
62.00
60.00
     Proposed Equity Dividend
52.50
52.80
51.60
41.90
41.30
     Corporate dividend tax
10.60
15.20
9.00
11.70
12.80
     Other Appropriation
-0.20
2.00
NA
NA
NA
Equity Dividend %
50.00
70.00
50.00
70.00
75.00
Earnings Per Share
8.00
6.00
4.00
6.00
5.00
Adjusted EPS
8.00
6.00
4.00
6.00
5.00