24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
BLS International Services Ltd.

BSE

  • 1,710.00 4.65 (0.27%)
  • Vol: 10366
  • BSE Code: 540073
  • PREV. CLOSE
    1,705.35
  • OPEN PRICE
    1,728.00
  • BID PRICE (QTY.)
    1,701.00(15)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 1,710.40 0.00 (0%)
  • Vol: 92162
  • NSE Code: BLS
  • PREV. CLOSE
    1,710.40
  • OPEN PRICE
    1,720.10
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

BLS International Services Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Gross Sales
5049.58
4500.20
3855.84
     Sales
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
5049.58
4500.20
3454.49
     Revenue from property development
NA
NA
NA
     Other Operational Income
0.00
0.00
401.35
Less: Excise Duty
NA
NA
NA
Net Sales
5049.58
4500.20
3855.84
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
Raw Material Consumed
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
4.50
1.37
1.94
     Electricity & Power
4.50
1.37
1.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
329.16
351.38
330.79
     Salaries, Wages & Bonus
307.89
340.50
306.02
     Contributions to EPF & Pension Funds
1.04
8.94
0.51
     Workmen and Staff Welfare Expenses
12.38
0.65
11.94
     Other Employees Cost
7.85
1.29
12.32
Other Manufacturing Expenses
4149.96
3695.83
3157.37
     Sub-contracted / Out sourced services
7.60
6.48
0.56
     Processing Charges
NA
NA
NA
     Repairs and Maintenance
17.51
19.77
17.98
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
4124.85
3669.58
3138.83
General and Administration Expenses
146.40
133.48
110.73
     Rent , Rates & Taxes
67.77
64.68
51.40
     Insurance
1.41
1.11
1.13
     Printing and stationery
4.60
1.54
4.48
     Professional and legal fees
34.60
24.84
12.47
     Traveling and conveyance
17.21
20.34
17.06
     Other Administration
38.03
41.30
41.25
Selling and Distribution Expenses
3.90
3.46
1.33
     Advertisement & Sales Promotion
3.90
3.46
1.33
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
39.00
10.78
7.87
     Bad debts /advances written off
26.98
NA
2.78
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
0.26
NA
     Losson foreign exchange fluctuations
1.70
4.60
1.01
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
10.32
5.92
4.08
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
4672.92
4196.30
3610.04
Operating Profit (Excl OI)
376.66
303.89
245.80
Other Income
5.01
3.76
4.10
     Interest Received
3.30
2.33
1.17
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
1.71
1.43
2.93
Operating Profit
381.67
307.65
249.90
Interest
12.74
17.36
6.61
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
9.33
16.48
6.61
     Other Interest
3.41
0.88
0.00
PBDT
368.93
290.29
243.29
Depreciation
55.28
51.08
35.26
Profit Before Taxation & Exceptional Items
313.66
239.21
208.04
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
313.66
239.21
208.04
Provision for Tax
4.59
3.40
3.41
     Current Income Tax
7.53
5.96
2.76
     Deferred Tax
-3.43
-2.41
0.38
     Other taxes
-6.37
-4.97
1.04
Profit After Tax
309.07
235.80
204.62
Extra items
NA
NA
NA
Minority Interest
-0.13
0.11
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
308.94
235.92
204.62
Adjustments to PAT
NA
-0.28
-0.80
Profit Balance B/F
681.61
445.97
242.15
Appropriations
990.55
681.61
445.97
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
NA
NA
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
30.00
23.00
20.00
Adjusted EPS
30.00
23.00
20.00