25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Jun 01, 03:32 PM
Blue Star Infotech Ltd.

BSE

  • 290.10 0.00 (0%)
  • Vol: 1662
  • BSE Code: 532346
  • PREV. CLOSE
    290.40
  • OPEN PRICE
    288.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 289.95 0.00 (0%)
  • Vol: 5426
  • NSE Code: BLUESTINFO
  • PREV. CLOSE
    289.95
  • OPEN PRICE
    288.00
  • BID PRICE (QTY.)
    289.95(10)
  • OFFER PRICE (QTY.)
    0.00(0)

Blue Star Infotech Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Operating Income
2648.80
2702.20
1885.30
1263.90
1202.60
     Software Services & Operating Revenues
2536.60
2460.20
1775.60
1159.90
1085.40
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
91.80
216.10
80.30
79.50
80.30
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
20.50
25.90
29.40
24.50
37.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
2648.80
2702.20
1885.30
1263.90
1202.60
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
75.40
195.50
63.70
64.60
65.80
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
75.40
195.50
63.70
64.60
65.80
     Others raw material cost
150.80
391.00
127.40
129.10
131.50
Power & Fuel Cost
24.30
24.60
20.00
17.20
16.00
     Electricity & Power
24.30
24.60
20.00
17.20
16.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1453.80
1516.50
942.00
735.30
733.20
     Salaries, Wages & Bonus
1318.80
1363.50
866.60
670.20
671.70
     Contributions to EPF & Pension Funds
67.60
76.50
41.30
35.50
31.10
     Wheeling & Transmission Charges recoverable
67.40
76.50
34.10
29.70
30.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
19.60
16.20
3.80
3.00
2.30
     Software Purchase
0.00
NA
NA
NA
NA
     Technical sub-contractors
0.00
NA
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
19.60
16.20
3.80
3.00
2.30
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
24.00
27.50
13.30
17.50
16.10
     Repairs and Maintenance
16.60
17.90
11.30
13.30
12.20
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
7.40
9.60
2.00
4.10
3.90
General and Administration Expenses
748.40
685.60
723.10
381.40
276.70
     Rates & Taxes
2.80
3.60
3.10
5.70
3.00
     Insurance
5.40
5.10
2.20
2.20
1.80
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
68.40
87.30
63.10
5.80
6.50
     Other Administration
608.80
520.50
601.20
320.20
223.30
Selling and Marketing Expenses
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
62.30
33.00
81.60
27.20
27.60
     Bad debts /advances written off
10.00
NA
NA
0.00
NA
     Provision for doubtful debts
3.40
5.60
3.50
3.80
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
1.00
1.00
     Losson foreign exchange fluctuations
8.70
NA
53.90
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
40.10
27.40
24.20
22.50
26.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2407.80
2498.80
1847.50
1246.20
1137.60
Operating Profit (Excl OI)
241.10
203.40
37.70
17.70
65.00
Other Income
57.60
63.50
66.30
80.40
88.50
     Interest Received
1.50
2.10
12.20
3.10
0.60
     Dividend Received
0.10
0.60
5.20
9.40
12.40
     Profit on sale of Fixed Assets
1.10
0.20
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
0.60
NA
NA
2.70
     Foreign Exchange Gains
NA
8.00
NA
18.30
24.80
     Others
54.90
52.00
49.00
49.60
48.00
Operating Profit
298.70
266.90
104.10
98.10
153.60
Interest
7.50
10.50
1.50
NA
NA
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
4.10
6.30
NA
NA
NA
     Other Interest
3.40
4.20
1.50
0.00
0.00
PBDT
291.20
256.40
102.60
98.10
153.60
Depreciation
43.80
38.00
29.30
30.10
23.30
Profit Before Taxation & Exceptional Items
247.40
218.40
73.30
68.00
130.30
Exceptional Income / Expenses
NA
NA
NA
NA
-6.40
Profit Before Tax
247.40
218.40
73.30
68.00
123.90
Provision for Tax
62.70
59.20
23.50
32.30
39.90
     Current Income Tax
38.90
39.80
16.40
22.80
30.20
     Deferred Tax
9.80
1.70
1.00
9.50
9.70
     Other taxes
33.60
21.20
8.10
18.90
19.30
Profit After Tax
184.70
159.20
49.90
35.70
84.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-3.10
-10.50
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
181.60
148.70
49.90
35.70
84.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
644.90
555.20
535.00
528.80
487.90
Appropriations
826.60
703.90
584.90
564.50
571.90
     General Reserves
11.70
10.40
5.30
5.60
8.30
     Proposed Equity Dividend
43.20
41.50
20.80
20.80
30.00
     Corporate dividend tax
9.00
7.10
3.50
3.40
4.90
     Other Appropriation
762.70
644.90
555.20
534.80
528.80
Equity Dividend %
40.00
40.00
20.00
20.00
30.00
Earnings Per Share
17.00
14.00
5.00
3.00
8.00
Adjusted EPS
17.00
14.00
5.00
3.00
8.00