01 May 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:42 PM
Bodhtree Consulting Ltd.

BSE

  • 41.25 1.95 (4.96%)
  • Vol: 8800
  • BSE Code: 539122
  • PREV. CLOSE
    39.30
  • OPEN PRICE
    40.50
  • BID PRICE (QTY.)
    41.25(16665)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 13.80 0.00 (0%)
  • Vol: 0
  • NSE Code: BODHTREE
  • PREV. CLOSE
    13.80
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Bodhtree Consulting Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
Operating Income
462.14
281.40
281.40
281.40
     Software Services & Operating Revenues
448.99
281.40
281.40
281.40
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Sale of Equipments & licenses
12.42
NA
NA
NA
     Processing Charges / ServiceIncome
0.72
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
Operating Income (Net)
462.14
281.40
281.40
281.40
EXPENDITURE :
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.95
7.20
7.20
7.20
     Electricity & Power
4.95
7.20
7.20
7.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
174.34
194.50
194.50
194.50
     Salaries, Wages & Bonus
162.23
187.30
187.30
187.30
     Contributions to EPF & Pension Funds
9.80
NA
NA
NA
     Wheeling & Transmission Charges recoverable
2.31
3.40
3.40
3.40
     Other Employees Cost
0.00
3.80
3.80
3.80
Cost of Software developments
178.23
13.40
13.40
13.40
     Software Purchase
30.27
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
NA
     Training Expenses
NA
0.90
0.90
0.90
     Software License cost
NA
NA
NA
NA
     Other software development expenses
147.95
12.50
12.50
12.50
Operating Expenses
7.48
1.80
1.80
1.80
     Repairs and Maintenance
6.40
NA
NA
NA
     Travel Expenses
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
     Other Operating Expenses
1.07
1.80
1.80
1.80
General and Administration Expenses
58.20
66.70
66.70
66.70
     Rates & Taxes
NA
0.10
0.10
0.10
     Insurance
1.84
1.20
1.20
1.20
     Printing and stationery
0.22
0.60
0.60
0.60
     Professional and legal fees
18.78
11.80
11.80
11.80
     Other Administration
22.81
35.40
35.40
35.40
Selling and Marketing Expenses
0.39
10.60
10.60
10.60
     Advertisement & Sales Promotion
0.39
6.70
6.70
6.70
     Commission, Brokerage & Discounts
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
     Other Selling Expenses
0.00
3.90
3.90
3.90
Miscellaneous Expenses
3.33
17.60
17.60
17.60
     Bad debts /advances written off
0.74
14.50
14.50
14.50
     Provision for doubtful debts
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
0.40
0.40
0.40
     Losson foreign exchange fluctuations
NA
1.60
1.60
1.60
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
2.59
1.10
1.10
1.10
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
426.90
312.00
312.00
312.00
Operating Profit (Excl OI)
35.24
-30.50
-30.50
-30.50
Other Income
15.07
8.90
8.90
8.90
     Interest Received
6.58
1.80
1.80
1.80
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
0.20
0.60
0.60
0.60
     Foreign Exchange Gains
8.25
NA
NA
NA
     Others
0.05
6.40
6.40
6.40
Operating Profit
50.31
-21.60
-21.60
-21.60
Interest
24.83
1.30
1.30
1.30
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Intereston Term Loan
3.24
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
1.55
NA
NA
NA
     Other Interest
20.04
1.30
1.30
1.30
PBDT
25.48
-23.00
-23.00
-23.00
Depreciation
12.71
18.80
18.80
18.80
Profit Before Taxation & Exceptional Items
12.77
-41.80
-41.80
-41.80
Exceptional Income / Expenses
NA
-23.60
-23.60
-23.60
Profit Before Tax
12.77
-65.40
-65.40
-65.40
Provision for Tax
-4.89
-7.80
-7.80
-7.80
     Current Income Tax
2.74
NA
NA
NA
     Deferred Tax
-4.89
-7.80
-7.80
-7.80
     Other taxes
-12.51
-7.80
-7.80
-7.80
Profit After Tax
17.66
-57.60
-57.60
-57.60
Extra items
NA
NA
NA
NA
Minority Interest
NA
10.00
10.00
10.00
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
17.66
-47.50
-47.50
-47.50
Adjustments to PAT
NA
-55.60
-55.60
-55.60
Profit Balance B/F
21.59
-104.60
-104.60
-104.60
Appropriations
39.25
-207.70
-207.70
-207.70
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
39.25
-207.70
-207.70
-207.70
Equity Dividend %
NA
NA
NA
NA
Earnings Per Share
1.00
-7.00
-7.00
-7.00
Adjusted EPS
1.00
-7.00
-7.00
-7.00