27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:56 PM
Bombay Dyeing & Manufacturing Company Ltd.

BSE

  • 83.00 0.50 (0.61%)
  • Vol: 862256
  • BSE Code: 500020
  • PREV. CLOSE
    82.50
  • OPEN PRICE
    82.90
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    83.00(2154)

NSE

  • 83.00 0.00 (0%)
  • Vol: 2401072
  • NSE Code: BOMDYEING
  • PREV. CLOSE
    83.00
  • OPEN PRICE
    82.50
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    83.00(18024)

Bombay Dyeing & Manufacturing Company Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2002
INCOME :
  
  
  
Gross Sales
19490.00
25200.00
25200.00
     Sales
14570.00
20360.00
20360.00
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
NA
40.00
40.00
     Revenue from property development
4470.00
4210.00
4210.00
     Other Operational Income
450.00
590.00
590.00
Less: Excise Duty
990.00
1340.00
1340.00
Net Sales
18490.00
23860.00
23860.00
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-1520.00
-4000.00
-4000.00
Raw Material Consumed
11070.00
14640.00
14640.00
     Opening Raw Materials
670.00
1220.00
1220.00
     Purchases Raw Materials
8810.00
12160.00
12160.00
     Closing Raw Materials
510.00
670.00
670.00
     Other Direct Purchases / Brought in cost
2070.00
1880.00
1880.00
     Other raw material cost
4160.00
3810.00
3810.00
Power & Fuel Cost
870.00
1170.00
1170.00
     Electricity & Power
460.00
480.00
480.00
     Oil, Fuel & Natural gas
380.00
650.00
650.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
30.00
40.00
40.00
Employee Cost
1020.00
920.00
920.00
     Salaries, Wages & Bonus
880.00
780.00
780.00
     Contributions to EPF & Pension Funds
80.00
60.00
60.00
     Workmen and Staff Welfare Expenses
50.00
60.00
60.00
     Other Employees Cost
20.00
20.00
20.00
Other Manufacturing Expenses
3450.00
6650.00
6650.00
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
10.00
200.00
200.00
     Repairs and Maintenance
120.00
90.00
90.00
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
3320.00
6360.00
6360.00
General and Administration Expenses
550.00
390.00
390.00
     Rent , Rates & Taxes
350.00
280.00
280.00
     Insurance
20.00
20.00
20.00
     Printing and stationery
NA
NA
NA
     Professional and legal fees
180.00
90.00
90.00
     Traveling and conveyance
NA
NA
NA
     Other Administration
10.00
10.00
10.00
Selling and Distribution Expenses
620.00
660.00
660.00
     Advertisement & Sales Promotion
280.00
290.00
290.00
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
250.00
270.00
270.00
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
90.00
100.00
100.00
Miscellaneous Expenses
560.00
770.00
770.00
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
90.00
150.00
150.00
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
20.00
240.00
240.00
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
450.00
380.00
380.00
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
16620.00
21200.00
21200.00
Operating Profit (Excl OI)
1870.00
2660.00
2660.00
Other Income
470.00
580.00
580.00
     Interest Received
350.00
190.00
190.00
     Dividend Received
10.00
20.00
20.00
     Profit on sale of Fixed Assets
40.00
160.00
160.00
     Profits on sale of Investments
NA
0.00
0.00
     Provision Written Back
20.00
40.00
40.00
     Foreign Exchange Gains
NA
NA
NA
     Others
40.00
170.00
170.00
Operating Profit
2340.00
3240.00
3240.00
Interest
2900.00
2320.00
2320.00
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
1620.00
1560.00
1560.00
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
NA
NA
NA
     Other Interest
1270.00
760.00
760.00
PBDT
-560.00
920.00
920.00
Depreciation
340.00
610.00
610.00
Profit Before Taxation & Exceptional Items
-900.00
310.00
310.00
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
-900.00
310.00
310.00
Provision for Tax
10.00
110.00
110.00
     Current Income Tax
10.00
110.00
110.00
     Deferred Tax
NA
NA
NA
     Other taxes
10.00
110.00
110.00
Profit After Tax
-910.00
210.00
210.00
Extra items
NA
NA
NA
Minority Interest
0.00
0.00
0.00
Share of Associate
0.00
0.00
0.00
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
-910.00
200.00
200.00
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
310.00
1000.00
1000.00
Appropriations
-600.00
1210.00
1210.00
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
100.00
170.00
170.00
     Corporate dividend tax
20.00
30.00
30.00
     Other Appropriation
0.00
700.00
700.00
Equity Dividend %
25.00
40.00
40.00
Earnings Per Share
-4.00
1.00
1.00
Adjusted EPS
-4.00
1.00
1.00