25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
C&C Constructions Ltd.

BSE

  • 35.05 1.65 (4.94%)
  • Vol: 15985
  • BSE Code: 532813
  • PREV. CLOSE
    33.40
  • OPEN PRICE
    35.00
  • BID PRICE (QTY.)
    35.05(22252)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 35.30 0.00 (0%)
  • Vol: 72315
  • NSE Code: CANDC
  • PREV. CLOSE
    35.30
  • OPEN PRICE
    34.95
  • BID PRICE (QTY.)
    35.30(11518)
  • OFFER PRICE (QTY.)
    0.00(0)

C&C Constructions Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
INCOME :
  
  
  
  
  
Gross Sales
8415.70
10658.71
13208.04
9973.41
11325.27
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
8307.64
10556.48
13094.21
9940.60
11292.24
     Other Operational Income
108.06
102.23
113.83
32.81
33.02
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
8415.70
10658.71
13208.04
9973.41
11325.27
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-645.31
946.21
760.86
70.04
162.39
Raw Material Consumed
3189.51
3869.52
5312.96
4792.61
4497.67
     Opening Raw Materials
2367.02
2727.86
2408.65
2776.67
2685.11
     Purchases Raw Materials
3040.62
3508.68
5632.17
4424.58
4589.24
     Closing Raw Materials
2218.13
2367.02
2727.86
2408.65
2776.67
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.82
23.22
23.74
21.94
27.12
     Electricity & Power
20.82
23.22
23.74
21.94
27.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
862.41
1264.97
1239.52
1095.06
1234.19
     Salaries, Wages & Bonus
716.51
1093.06
1083.99
948.93
1048.61
     Contributions to EPF & Pension Funds
26.22
31.53
27.69
28.84
33.23
     Workmen and Staff Welfare Expenses
104.31
124.81
112.98
102.90
129.00
     Other Employees Cost
15.37
15.58
14.87
14.39
23.34
Other Manufacturing Expenses
2841.87
3075.13
3419.64
3232.02
3348.20
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
230.64
274.04
169.87
55.03
236.46
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
2611.22
2801.09
3249.77
3176.99
3111.74
General and Administration Expenses
268.86
374.27
451.51
507.63
549.72
     Rent , Rates & Taxes
92.89
191.63
178.04
82.68
100.17
     Insurance
38.22
41.67
49.21
51.13
53.75
     Printing and stationery
4.86
6.12
9.49
8.39
12.77
     Professional and legal fees
74.17
43.44
89.95
239.38
212.70
     Traveling and conveyance
15.94
23.50
20.37
23.45
37.11
     Other Administration
58.72
91.39
124.83
126.06
170.33
Selling and Distribution Expenses
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
163.31
153.41
175.75
77.07
98.02
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
31.09
3.69
10.64
14.59
1.42
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
1.92
     Other Miscellaneous Expenses
132.22
149.73
165.11
62.48
94.68
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
6701.47
9706.74
11383.99
9796.38
9917.31
Operating Profit (Excl OI)
1714.23
951.97
1824.05
177.04
1407.96
Other Income
939.14
390.26
185.64
98.95
67.77
     Interest Received
16.55
54.85
56.44
62.00
36.20
     Dividend Received
NA
NA
2.17
1.09
2.17
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
124.78
14.71
17.10
NA
NA
     Others
797.81
320.70
109.93
35.87
29.40
Operating Profit
2653.37
1342.23
2009.69
275.99
1475.73
Interest
2118.53
2034.31
2135.47
2038.86
2102.33
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
121.88
100.07
75.36
135.88
75.35
     Other Interest
1996.65
1934.24
2060.11
1902.99
2026.98
PBDT
534.84
-692.08
-125.78
-1762.87
-626.60
Depreciation
823.53
829.07
595.25
512.79
491.30
Profit Before Taxation & Exceptional Items
-288.69
-1521.15
-721.02
-2275.66
-1117.90
Exceptional Income / Expenses
NA
-161.89
-50.80
78.40
NA
Profit Before Tax
-288.69
-1683.04
-771.82
-2197.26
-1117.90
Provision for Tax
-35.84
73.83
168.84
346.15
69.59
     Current Income Tax
85.44
199.04
168.77
187.43
100.09
     Deferred Tax
-118.66
-87.39
0.07
101.48
-2.26
     Other taxes
-239.94
-212.61
0.14
260.21
-32.76
Profit After Tax
-252.85
-1756.87
-940.66
-2543.41
-1187.49
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-252.85
-1756.87
-940.66
-2543.41
-1187.49
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-4412.40
-2655.53
-1714.87
828.54
2022.60
Appropriations
-4665.26
-4412.40
-2655.53
-1714.87
835.11
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
6.57
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-10.00
-69.00
-37.00
-100.00
-47.00
Adjusted EPS
-10.00
-69.00
-37.00
-100.00
-47.00