28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Jan 06, 12:00 AM
CDI International Ltd.

BSE

  • 1.71 0.00 (0%)
  • Vol: 84152
  • BSE Code: 526141
  • PREV. CLOSE
    1.71
  • OPEN PRICE
    1.75
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    1.71(15111)

NSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • NSE Code: COMPACDISC
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

CDI International Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
Operating Income
2692.43
2692.43
2692.43
2692.43
     Broadcasting Revenue
NA
NA
NA
NA
     Advertising Revenue
NA
NA
NA
NA
     License income
NA
NA
NA
NA
     Subscription income
NA
NA
NA
NA
     Income from content / Event Shows/ Films
2687.94
2687.94
2687.94
2687.94
     Other Operational Income
4.50
4.50
4.50
4.50
Less: Excise Duty
NA
NA
NA
NA
Operating Income (Net)
2692.43
2692.43
2692.43
2692.43
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.15
0.15
0.15
0.15
     Electricity & Power
0.15
0.15
0.15
0.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
15.23
15.23
15.23
15.23
     Salaries, Wages & Bonus
15.16
15.16
15.16
15.16
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.06
0.06
0.06
0.06
     Other Employees Cost
0.00
0.00
0.00
0.00
Production Expenses
2161.14
2161.14
2161.14
2161.14
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
     Program Production Expenses
NA
NA
NA
NA
     Telecasting Expenses
NA
NA
NA
NA
     Programs and Films rights
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
     Other Production expenses
2161.14
2161.14
2161.14
2161.14
General and Administration Expenses
5.26
5.26
5.26
5.26
     Rent , Rates & Taxes
0.25
0.25
0.25
0.25
     Insurance
0.12
0.12
0.12
0.12
     Printing and stationery
0.20
0.20
0.20
0.20
     Professional and legal fees
2.36
2.36
2.36
2.36
     Other Administration
2.33
2.33
2.33
2.33
Selling and Distribution Expenses
0.31
0.31
0.31
0.31
     Advertisement & Sales Promotion
0.31
0.31
0.31
0.31
     Sales Commissions & Incentives
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.10
0.10
0.10
0.10
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.10
0.10
0.10
0.10
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
2182.18
2182.18
2182.18
2182.18
Operating Profit (Excl OI)
510.26
510.26
510.26
510.26
Other Income
NA
NA
NA
NA
     Interest Received
NA
NA
NA
NA
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
     Others
0.00
0.00
0.00
0.00
Operating Profit
510.26
510.26
510.26
510.26
Interest
1.68
1.68
1.68
1.68
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
0.03
0.03
0.03
0.03
     Other Interest
1.66
1.66
1.66
1.66
PBDT
508.57
508.57
508.57
508.57
Depreciation
2.33
2.33
2.33
2.33
Profit Before Taxation & Exceptional Items
506.24
506.24
506.24
506.24
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
506.24
506.24
506.24
506.24
Provision for Tax
0.47
0.47
0.47
0.47
     Current Income Tax
NA
NA
NA
NA
     Deferred Tax
0.47
0.47
0.47
0.47
     Other taxes
0.47
0.47
0.47
0.47
Profit After Tax
505.77
505.77
505.77
505.77
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
505.77
505.77
505.77
505.77
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
815.82
815.82
815.82
815.82
Appropriations
1321.59
1321.59
1321.59
1321.59
     General Reserve
50.58
50.58
50.58
50.58
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
1271.01
1271.01
1271.01
1271.01
Equity Dividend %
NA
NA
NA
NA
Earnings Per Share
53.00
53.00
53.00
53.00
Adjusted EPS
53.00
53.00
53.00
53.00