29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Cera Sanitaryware Ltd.

BSE

  • 3,013.10 87.55 (2.99%)
  • Vol: 2949
  • BSE Code: 532443
  • PREV. CLOSE
    2,925.55
  • OPEN PRICE
    2,960.00
  • BID PRICE (QTY.)
    3,015.00(6)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 3,016.25 0.00 (0%)
  • Vol: 28342
  • NSE Code: CERA
  • PREV. CLOSE
    3,016.25
  • OPEN PRICE
    2,955.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Cera Sanitaryware Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
INCOME :
  
Gross Sales
9770.73
     Sales
9770.73
     Job Work/ Contract Receipts
NA
     Processing Charges / Service Income
NA
     Revenue from property development
NA
     Other Operational Income
0.00
Less: Excise Duty
433.86
Net Sales
9336.87
EXPENDITURE :
NA
Increase/Decrease in Stock
-63.32
Raw Material Consumed
4474.46
     Opening Raw Materials
142.70
     Purchases Raw Materials
758.90
     Closing Raw Materials
139.54
     Other Direct Purchases / Brought in cost
3712.40
     Other raw material cost
7424.80
Power & Fuel Cost
312.58
     Electricity & Power
312.58
     Oil, Fuel & Natural gas
0.00
     Coals etc
0.00
     Other power & fuel
0.00
Employee Cost
1110.13
     Salaries, Wages & Bonus
981.56
     Contributions to EPF & Pension Funds
80.52
     Workmen and Staff Welfare Expenses
48.05
     Other Employees Cost
0.00
Other Manufacturing Expenses
359.24
     Sub-contracted / Out sourced services
NA
     Processing Charges
NA
     Repairs and Maintenance
39.15
     Packing Material Consumed
NA
     Other Mfg Exp
320.09
General and Administration Expenses
65.94
     Rent , Rates & Taxes
53.26
     Insurance
10.64
     Printing and stationery
NA
     Professional and legal fees
NA
     Traveling and conveyance
NA
     Other Administration
2.04
Selling and Distribution Expenses
1327.71
     Advertisement & Sales Promotion
256.91
     Sales Commissions & Incentives
NA
     Freight and Forwarding
394.81
     Handling and Clearing Charges
0.00
     Other Selling Expenses
675.99
Miscellaneous Expenses
337.37
     Bad debts /advances written off
1.98
     Provision for doubtful debts
NA
     Losson disposal of fixed assets(net)
0.98
     Losson foreign exchange fluctuations
0.78
     Losson sale of non-trade current investments
NA
     Other Miscellaneous Expenses
333.62
Less: Expenses Capitalised
NA
Total Expenditure
7924.11
Operating Profit (Excl OI)
1412.76
Other Income
99.71
     Interest Received
30.69
     Dividend Received
10.10
     Profit on sale of Fixed Assets
NA
     Profits on sale of Investments
14.23
     Provision Written Back
19.89
     Foreign Exchange Gains
NA
     Others
24.79
Operating Profit
1512.46
Interest
54.62
     InterestonDebenture / Bonds
NA
     Interest on Term Loan
19.98
     Intereston Fixed deposits
NA
     Bank Charges etc
NA
     Other Interest
34.65
PBDT
1457.84
Depreciation
163.20
Profit Before Taxation & Exceptional Items
1294.64
Exceptional Income / Expenses
NA
Profit Before Tax
1294.64
Provision for Tax
460.00
     Current Income Tax
394.31
     Deferred Tax
65.69
     Other taxes
131.38
Profit After Tax
834.64
Extra items
NA
Minority Interest
NA
Share of Associate
NA
Other Consolidated Items
NA
Consolidated Net Profit
834.64
Adjustments to PAT
NA
Profit Balance B/F
500.00
Appropriations
1334.64
     General Reserves
393.12
     Proposed Equity Dividend
117.37
     Corporate dividend tax
24.53
     Other Appropriation
NA
Equity Dividend %
180.00
Earnings Per Share
64.00
Adjusted EPS
64.00