28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:43 PM
Chandra Prabhu International Ltd.

BSE

  • 20.05 -1.10 (-5.2%)
  • Vol: 2148
  • BSE Code: 530309
  • PREV. CLOSE
    21.15
  • OPEN PRICE
    21.75
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Chandra Prabhu International Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
  
Gross Sales
496.00
716.43
700.96
659.57
659.57
     Sales
496.00
716.43
700.96
652.50
652.50
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
7.07
7.07
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
496.00
716.43
700.96
659.57
659.57
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
12.25
-33.43
-63.98
-5.59
-5.59
Raw Material Consumed
471.25
723.45
725.82
639.29
639.29
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
471.25
723.45
725.82
639.29
639.29
     Other raw material cost
942.50
1446.90
1451.64
1278.59
1278.59
Power & Fuel Cost
0.61
1.38
0.27
0.17
0.17
     Electricity & Power
0.61
1.38
0.27
0.17
0.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.65
3.82
2.23
1.79
1.79
     Salaries, Wages & Bonus
3.01
2.91
1.71
1.40
1.40
     Contributions to EPF & Pension Funds
0.16
0.16
0.22
0.14
0.14
     Workmen and Staff Welfare Expenses
0.38
0.59
0.26
0.22
0.22
     Other Employees Cost
0.10
0.16
0.03
0.04
0.04
Other Manufacturing Expenses
0.62
0.61
NA
0.13
0.13
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.62
0.61
0.00
0.13
0.13
General and Administration Expenses
6.71
7.97
3.54
3.46
3.46
     Rent , Rates & Taxes
1.05
1.52
0.51
0.31
0.31
     Insurance
0.66
0.70
0.26
0.28
0.28
     Printing and stationery
0.14
0.12
0.18
0.13
0.13
     Professional and legal fees
0.53
0.34
0.51
0.43
0.43
     Traveling and conveyance
0.05
0.05
0.35
0.28
0.28
     Other Administration
4.33
5.28
2.08
2.32
2.32
Selling and Distribution Expenses
1.14
0.99
4.98
3.58
3.58
     Advertisement & Sales Promotion
0.48
0.50
0.37
0.93
0.93
     Sales Commissions & Incentives
NA
NA
2.95
2.01
2.01
     Freight and Forwarding
0.55
0.19
0.72
0.63
0.63
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.12
0.30
0.95
0.00
0.00
Miscellaneous Expenses
1.82
1.42
1.10
2.11
2.11
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
1.46
0.75
0.88
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.36
0.66
0.22
2.11
2.11
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
498.05
706.21
673.96
644.94
644.94
Operating Profit (Excl OI)
-2.06
10.22
27.00
14.64
14.64
Other Income
15.85
1.51
3.55
7.29
7.29
     Interest Received
0.83
1.00
1.15
3.80
3.80
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
5.24
0.05
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
7.49
NA
NA
NA
NA
     Others
2.29
0.46
2.41
3.49
3.49
Operating Profit
13.80
11.73
30.56
21.93
21.93
Interest
8.99
8.12
6.18
3.23
3.23
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
2.60
2.85
0.87
0.84
0.84
     Other Interest
6.39
5.27
5.31
2.38
2.38
PBDT
4.81
3.61
24.37
18.70
18.70
Depreciation
2.56
3.82
1.06
1.33
1.33
Profit Before Taxation & Exceptional Items
2.25
-0.20
23.31
17.37
17.37
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
2.25
-0.20
23.31
17.37
17.37
Provision for Tax
1.76
0.55
12.25
7.19
7.19
     Current Income Tax
1.15
0.43
8.70
6.90
6.90
     Deferred Tax
-0.22
-0.60
3.92
-0.10
-0.10
     Other taxes
0.39
-0.47
7.46
0.19
0.19
Profit After Tax
0.49
-0.76
11.07
10.18
10.18
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
0.49
-0.76
11.07
10.18
10.18
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
76.95
77.91
36.12
30.51
30.51
Appropriations
77.44
77.15
47.19
40.69
40.69
     General Reserves
NA
NA
0.30
0.30
0.30
     Proposed Equity Dividend
NA
NA
3.70
3.70
3.70
     Corporate dividend tax
NA
NA
0.60
0.57
0.57
     Other Appropriation
NA
0.20
NA
NA
NA
Equity Dividend %
NA
NA
10.00
10.00
10.00
Earnings Per Share
0.00
0.00
3.00
3.00
3.00
Adjusted EPS
0.00
0.00
3.00
3.00
3.00