30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:55 PM
Choice International Ltd.

BSE

  • 54.70 4.70 (9.4%)
  • Vol: 16868
  • BSE Code: 531358
  • PREV. CLOSE
    50.00
  • OPEN PRICE
    49.95
  • BID PRICE (QTY.)
    54.70(511)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Choice International Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
1842.23
567.00
587.25
405.52
478.26
     Sale of Shares / Units
946.06
80.64
83.60
30.83
218.59
     Interest income
26.60
27.73
33.24
7.33
0.00
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
NA
NA
NA
NA
NA
     Brokerages & commissions
233.63
200.40
158.80
127.17
39.17
     Processing fees and other charges
587.33
206.49
285.62
NA
NA
     Other Operating Income
48.61
51.74
25.99
240.19
220.50
Operating Income (Net)
1842.23
567.00
587.25
405.52
478.26
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
29.70
-62.22
-34.85
5.59
8.01
Employee Cost
176.93
120.82
177.21
139.82
121.05
     Salaries, Wages & Bonus
174.48
119.84
175.83
139.37
120.40
     Contributions to EPF & Pension Funds
0.39
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.26
0.42
0.41
0.08
0.20
     Other Employees Cost
1.80
0.57
0.97
0.38
0.45
Operating & Establishment Expenses
54.76
68.78
55.78
110.41
23.66
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
5.23
3.90
3.32
2.25
1.11
     Commission, Brokerage & Discounts
29.23
52.69
43.46
98.11
16.00
     Rent , Rates & Taxes
5.40
3.06
3.98
3.50
3.18
     Repairs and Maintenance
1.99
1.40
0.97
1.50
0.04
     Insurance
0.07
0.07
0.09
0.09
0.10
     Electricity & Power
3.80
2.98
2.51
2.22
1.01
     Other Operating Expenses
9.05
4.68
1.45
2.75
2.22
Administrations & Other Expenses
466.73
102.70
113.76
47.21
75.15
     Printing and stationery
2.52
1.86
0.79
0.91
1.93
     Professional and legal fees
18.16
3.98
1.87
2.52
4.37
     Advertisement & Sales Promotion
14.37
7.69
5.85
1.27
3.91
     Other General Expenses
431.67
89.18
105.26
42.51
64.94
Provisions and Contingencies
5.28
1.55
0.07
0.60
0.55
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
1.31
1.16
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
1.56
0.19
NA
0.25
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
0.53
NA
NA
NA
NA
     Other Miscellaneous Expenses
1.89
0.20
0.07
0.35
0.55
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1600.74
361.19
461.50
316.20
393.42
Operating Profit (Excl OI)
241.49
205.81
125.75
89.31
84.84
Other Income
34.47
52.08
29.25
9.85
2.75
     Other Interest Income
29.49
39.33
29.20
9.77
2.67
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Income from investments
2.60
12.59
NA
NA
NA
     Provision Written Back
NA
0.14
NA
NA
NA
     Others
2.38
0.02
0.05
0.07
0.08
Operating Profit
275.96
257.89
154.99
99.16
87.59
Interest
187.44
172.40
85.62
31.55
26.21
     Loans
NA
NA
NA
NA
NA
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
187.44
172.40
85.62
31.55
26.21
Depreciation
20.71
22.75
13.20
11.56
10.84
Profit Before Taxation & Exceptional Items
67.80
62.74
56.17
56.04
50.54
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
67.80
62.74
56.17
56.04
50.54
Provision for Tax
26.48
15.76
21.29
19.47
13.95
     Current Income Tax
23.80
15.68
15.86
16.21
11.87
     Deferred Tax
3.36
1.11
5.21
4.66
4.18
     Other taxes
6.04
1.19
10.64
7.92
6.25
Profit After Tax
41.32
46.98
34.87
36.57
36.59
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
0.00
Share of Associate
1.65
4.02
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
42.97
51.01
34.87
36.57
36.59
Adjustments to PAT
NA
NA
NA
NA
0.36
Profit Balance B/F
140.90
98.08
78.00
55.36
29.70
Appropriations
183.87
149.09
112.88
91.92
66.65
     General Reserve
NA
NA
0.40
NA
0.56
     Proposed Equity Dividend
10.00
10.00
10.00
10.00
7.50
     Corporate dividend tax
2.05
2.05
1.64
1.67
1.23
     Other Appropriation
171.82
137.03
100.83
80.25
57.36
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
4.00
5.00
3.00
4.00
5.00
Adjusted EPS
4.00
5.00
3.00
4.00
5.00