23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Chordia Food Products Ltd.

BSE

  • 118.00 -1.65 (-1.38%)
  • Vol: 817
  • BSE Code: 519475
  • PREV. CLOSE
    119.65
  • OPEN PRICE
    117.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Chordia Food Products Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
Gross Sales
288.72
305.97
305.97
     Sales
281.56
295.10
295.10
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
7.01
10.87
10.87
     Revenue from property development
NA
NA
NA
     Other Operational Income
0.15
0.00
0.00
Less: Excise Duty
3.04
0.17
0.17
Net Sales
285.69
305.80
305.80
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-4.40
3.45
3.45
Raw Material Consumed
156.93
176.62
176.62
     Opening Raw Materials
26.30
15.11
15.11
     Purchases Raw Materials
159.33
177.13
177.13
     Closing Raw Materials
34.01
26.30
26.30
     Other Direct Purchases / Brought in cost
5.31
10.67
10.67
     Other raw material cost
10.61
21.34
21.34
Power & Fuel Cost
6.59
6.07
6.07
     Electricity & Power
6.59
6.07
6.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
25.26
22.35
22.35
     Salaries, Wages & Bonus
24.58
21.61
21.61
     Contributions to EPF & Pension Funds
0.67
0.74
0.74
     Workmen and Staff Welfare Expenses
NA
NA
NA
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
18.52
18.06
18.06
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
3.79
0.70
0.70
     Repairs and Maintenance
3.88
4.78
4.78
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
10.85
12.58
12.58
General and Administration Expenses
31.56
26.84
26.84
     Rent , Rates & Taxes
3.03
1.69
1.69
     Insurance
0.35
0.29
0.29
     Printing and stationery
NA
NA
NA
     Professional and legal fees
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
     Other Administration
28.18
24.85
24.85
Selling and Distribution Expenses
9.95
10.59
10.59
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
6.41
6.79
6.79
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
3.54
3.79
3.79
Miscellaneous Expenses
0.56
0.82
0.82
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
0.15
0.28
0.28
     Losson foreign exchange fluctuations
0.01
0.03
0.03
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
0.40
0.51
0.51
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
244.96
264.79
264.79
Operating Profit (Excl OI)
40.72
41.01
41.01
Other Income
1.38
10.37
10.37
     Interest Received
0.12
0.59
0.59
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
8.74
8.74
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
1.26
1.05
1.05
Operating Profit
42.11
51.38
51.38
Interest
6.05
5.29
5.29
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
0.47
0.61
0.61
     Other Interest
5.58
4.68
4.68
PBDT
36.06
46.09
46.09
Depreciation
9.33
8.80
8.80
Profit Before Taxation & Exceptional Items
26.73
37.29
37.29
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
26.73
37.29
37.29
Provision for Tax
6.21
11.30
11.30
     Current Income Tax
6.21
11.30
11.30
     Deferred Tax
NA
NA
NA
     Other taxes
6.21
11.30
11.30
Profit After Tax
20.52
25.99
25.99
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
20.52
25.99
25.99
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
110.79
94.02
94.02
Appropriations
131.32
120.01
120.01
     General Reserves
2.00
2.00
2.00
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
0.01
7.22
7.22
Equity Dividend %
NA
NA
NA
Earnings Per Share
7.00
9.00
9.00
Adjusted EPS
7.00
9.00
9.00