26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:46 PM
Chowgule Steamships Ltd.

BSE

  • 14.95 0.23 (1.56%)
  • Vol: 14933
  • BSE Code: 501833
  • PREV. CLOSE
    14.72
  • OPEN PRICE
    14.16
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    14.95(200)

NSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • NSE Code: CHOWGULSTM
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Chowgule Steamships Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
542.90
862.60
927.30
833.20
857.00
     Income from ship building & Repairs
NA
NA
NA
NA
NA
     Charter Income
522.00
852.00
917.80
822.80
853.10
     Freight and Demurrage
NA
NA
NA
NA
NA
     Other Operational Income
20.90
10.60
9.50
10.40
3.90
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
542.90
862.60
927.30
833.20
857.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
78.10
129.30
75.50
84.20
69.90
     Electricity & Power
0.80
0.90
0.80
0.80
NA
     Oil, Fuel & Natural gas
77.30
128.50
74.70
83.40
69.90
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
287.70
283.90
307.50
261.60
193.80
     Salaries, Wages & Bonus
18.60
13.90
11.90
10.90
13.00
     Contributions to EPF & Pension Funds
10.10
2.90
3.30
2.20
1.70
     Workmen and Staff Welfare Expenses
0.30
0.20
0.20
0.30
0.30
     Other Employees Cost
258.80
266.80
292.20
248.20
178.80
Operating Expenses
170.50
246.50
274.30
221.30
216.60
     Stevedoring,Despatch and Cargo expenses
NA
NA
NA
NA
NA
     Port,Light and canal Dues
0.20
4.30
4.90
4.60
3.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Repairs and Maintenance
22.50
26.80
39.20
34.20
17.90
     Stores,spare parts and tools consumed
28.20
58.80
65.60
50.00
59.70
     Other Operating Expenses
119.70
156.60
164.50
132.50
135.00
General and Administration Expenses
64.70
81.10
96.50
90.30
71.70
     Rent , Rates & Taxes
3.10
2.80
3.20
4.50
1.40
     Insurance
38.00
43.60
51.90
43.10
32.40
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
11.10
24.60
31.10
33.20
21.30
     Other General & administrative Expenses
12.60
10.10
10.30
9.40
16.60
Selling and Distribution Expenses
21.10
23.80
39.90
23.70
51.40
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Brokerage & Commissions
18.80
20.70
36.60
21.10
50.10
     Freight Charges
NA
NA
NA
NA
NA
     Other Selling Expenses
2.20
3.10
3.40
2.60
1.30
Miscellaneous Expenses
20.40
16.60
20.10
11.30
31.50
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
0.20
     Losson disposal of fixed assets(net)
NA
NA
0.00
0.20
NA
     Losson foreign exchange fluctuations
4.20
0.30
8.10
2.70
22.80
     Losson sale of non-trade current investments
NA
0.30
NA
NA
NA
     Other Miscellaneous Expenses
16.20
16.00
12.00
8.50
8.50
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
642.40
781.10
813.90
692.40
634.70
Operating Profit (Excl OI)
-99.50
81.50
113.40
140.80
222.30
Other Income
74.90
45.30
36.10
81.50
62.80
     Interest Received
9.00
9.00
0.70
1.00
32.50
     Dividend Received
0.50
1.80
0.40
6.30
14.20
     Profit on sale of Fixed Assets
NA
0.00
NA
NA
0.30
     Profits on sale of Investments
38.20
10.00
6.60
58.00
15.90
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Provision Written Back
0.10
4.50
8.50
16.20
NA
     Others
27.10
19.90
19.90
0.00
0.00
Operating Profit
-24.60
126.80
149.60
222.30
285.10
Interest
108.20
105.90
117.20
104.50
69.40
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
106.50
104.40
112.10
103.50
68.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
0.10
5.00
1.00
NA
     Other Interest
1.70
1.40
0.00
0.00
1.40
PBDT
-132.80
20.90
32.40
117.80
215.70
Depreciation
387.30
444.10
469.30
384.50
347.80
Profit Before Taxation & Exceptional Items
-520.10
-423.20
-436.90
-266.70
-132.10
Exceptional Income / Expenses
-1452.70
-675.10
335.10
-1153.00
-1039.70
Profit Before Tax
-1972.90
-1098.40
-101.80
-1419.80
-1171.80
Provision for Tax
-17.10
-40.60
-30.10
-35.20
-113.30
     Current Income Tax
NA
NA
NA
NA
31.40
     Deferred Tax
-17.10
-40.60
-30.40
-35.20
-144.70
     Other taxes
-17.10
-40.60
-30.10
-35.20
-289.40
Profit After Tax
-1955.80
-1057.70
-71.70
-1384.60
-1058.60
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-1955.80
-1057.70
-71.70
-1384.60
-1058.60
Adjustments to PAT
NA
-1.70
NA
NA
NA
Profit Balance B/F
430.00
1489.40
1561.10
2945.70
4004.10
Appropriations
-1525.80
430.00
1489.40
1561.10
2945.50
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
-0.10
     Other Appropriation
-1525.80
430.00
1489.40
1561.10
2945.70
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-54.00
-29.00
-2.00
-38.00
-29.00
Adjusted EPS
-54.00
-29.00
-2.00
-38.00
-29.00