24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:42 PM
Chromatic India Ltd.

BSE

  • 2.79 0.05 (1.82%)
  • Vol: 99583
  • BSE Code: 530191
  • PREV. CLOSE
    2.74
  • OPEN PRICE
    2.75
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 2.80 0.00 (0%)
  • Vol: 101350
  • NSE Code: CHROMATIC
  • PREV. CLOSE
    2.80
  • OPEN PRICE
    2.80
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Chromatic India Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
287.76
407.35
273.32
925.01
2735.58
     Sales
287.76
407.35
273.32
925.01
2735.58
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
287.76
407.35
273.32
925.01
2735.58
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-5.54
-4.36
-4.05
6.31
-3.40
Raw Material Consumed
245.76
360.41
238.98
867.08
2626.91
     Opening Raw Materials
46.18
62.07
41.01
18.88
12.47
     Purchases Raw Materials
253.83
344.51
260.05
167.99
122.15
     Closing Raw Materials
54.24
46.18
62.07
41.01
18.88
     Other Direct Purchases / Brought in cost
NA
NA
NA
721.22
2511.17
     Other raw material cost
0.00
0.00
0.00
1442.45
5022.34
Power & Fuel Cost
4.50
4.52
5.40
6.05
5.45
     Electricity & Power
4.50
4.52
5.40
6.05
5.45
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.64
13.51
12.70
12.94
13.10
     Salaries, Wages & Bonus
12.22
11.47
11.01
10.93
10.98
     Contributions to EPF & Pension Funds
1.58
1.27
0.71
1.15
0.92
     Workmen and Staff Welfare Expenses
0.84
0.77
0.92
0.80
0.82
     Other Employees Cost
0.00
0.00
0.06
0.07
0.39
Other Manufacturing Expenses
12.47
7.71
8.76
11.29
12.02
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
3.83
3.17
3.11
2.98
3.15
     Repairs and Maintenance
2.09
0.83
2.19
1.73
4.11
     Packing Material Consumed
4.56
2.63
2.25
5.16
1.85
     Other Mfg Exp
1.99
1.08
1.22
1.42
2.90
General and Administration Expenses
8.40
7.78
7.45
7.89
8.24
     Rent , Rates & Taxes
0.43
1.02
0.40
0.31
0.20
     Insurance
0.16
0.17
0.18
0.17
0.11
     Printing and stationery
0.30
0.22
0.24
0.18
2.27
     Professional and legal fees
2.07
1.79
2.89
2.14
0.39
     Traveling and conveyance
0.35
0.37
0.15
0.84
0.48
     Other Administration
5.45
4.57
3.75
5.09
5.27
Selling and Distribution Expenses
5.27
6.80
3.62
4.31
3.18
     Advertisement & Sales Promotion
0.17
0.13
0.21
0.43
0.30
     Sales Commissions & Incentives
NA
NA
NA
NA
0.22
     Freight and Forwarding
5.10
6.67
3.41
3.88
2.66
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.28
7.17
0.18
0.44
2.72
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
0.28
     Losson foreign exchange fluctuations
4.70
1.22
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1.58
5.95
0.18
0.44
2.44
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
291.79
403.54
273.04
916.32
2668.22
Operating Profit (Excl OI)
-4.03
3.81
0.27
8.69
67.36
Other Income
8.10
7.89
12.59
7.90
27.53
     Interest Received
0.28
0.28
0.19
0.19
18.02
     Dividend Received
0.00
NA
0.01
0.01
0.01
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
5.15
2.77
NA
     Others
7.82
7.61
7.24
4.94
9.50
Operating Profit
4.07
11.70
12.86
16.59
94.89
Interest
2.79
8.90
9.28
10.47
5.02
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.71
1.76
1.03
0.95
0.84
     Other Interest
2.07
7.13
8.25
9.52
4.18
PBDT
1.29
2.80
3.58
6.12
89.87
Depreciation
2.41
2.43
3.62
3.63
3.35
Profit Before Taxation & Exceptional Items
-1.12
0.37
-0.04
2.49
86.51
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-1.12
0.37
-0.04
2.49
86.51
Provision for Tax
-0.01
0.18
0.14
0.67
4.01
     Current Income Tax
0.05
0.08
0.08
0.70
4.01
     Deferred Tax
-0.08
0.10
0.06
-0.03
0.00
     Other taxes
-0.14
0.19
0.12
-0.06
0.01
Profit After Tax
-1.11
0.20
-0.18
1.82
82.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-1.11
0.20
-0.18
1.82
82.50
Adjustments to PAT
NA
-0.77
NA
0.06
0.01
Profit Balance B/F
80.45
81.03
81.21
80.98
3.29
Appropriations
79.35
80.45
81.03
82.86
85.80
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
1.42
NA
     Corporate dividend tax
NA
NA
NA
0.23
0.58
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
0.00
1.00
Earnings Per Share
0.00
0.00
0.00
0.00
1.00
Adjusted EPS
0.00
0.00
0.00
0.00
1.00