25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
Continental Warehousing Corporation (Nhava Seva) Ltd.

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code:
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Continental Warehousing Corporation (Nhava Seva) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
7022.00
7308.00
6711.00
6638.00
4452.00
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
7022.00
7308.00
6711.00
6638.00
4452.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
7022.00
7308.00
6711.00
6638.00
4452.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
254.00
230.00
205.00
208.00
167.00
     Electricity & Power
240.00
215.00
192.00
189.00
158.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
15.00
15.00
14.00
19.00
9.00
Employee Cost
651.00
644.00
543.00
424.00
310.00
     Salaries, Wages & Bonus
589.00
594.00
490.00
385.00
282.00
     Contributions to EPF & Pension Funds
25.00
27.00
19.00
13.00
7.00
     Workmen and Staff Welfare Expenses
36.00
23.00
33.00
26.00
21.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3829.00
4241.00
4034.00
4132.00
2347.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
722.00
552.00
517.00
606.00
825.00
     Repairs and Maintenance
193.00
154.00
113.00
116.00
124.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
2914.00
3536.00
3404.00
3410.00
1399.00
General and Administration Expenses
563.00
544.00
508.00
482.00
410.00
     Rent , Rates & Taxes
304.00
293.00
273.00
237.00
205.00
     Insurance
18.00
17.00
18.00
23.00
19.00
     Printing and stationery
16.00
13.00
12.00
17.00
13.00
     Professional and legal fees
55.00
55.00
49.00
38.00
32.00
     Traveling and conveyance
49.00
50.00
53.00
52.00
40.00
     Other Administration
169.00
166.00
157.00
168.00
141.00
Selling and Distribution Expenses
453.00
297.00
249.00
300.00
243.00
     Advertisement & Sales Promotion
27.00
19.00
12.00
15.00
11.00
     Sales Commissions & Incentives
416.00
271.00
231.00
280.00
229.00
     Freight and Forwarding
9.00
8.00
7.00
5.00
3.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
174.00
158.00
113.00
175.00
57.00
     Bad debts /advances written off
NA
NA
8.00
0.00
5.00
     Provision for doubtful debts
80.00
76.00
50.00
128.00
9.00
     Losson disposal of fixed assets(net)
0.00
7.00
6.00
NA
1.00
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
94.00
75.00
49.00
46.00
41.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
5923.00
6115.00
5652.00
5721.00
3534.00
Operating Profit (Excl OI)
1098.00
1193.00
1059.00
917.00
917.00
Other Income
72.00
49.00
84.00
89.00
45.00
     Interest Received
36.00
32.00
60.00
60.00
20.00
     Dividend Received
NA
NA
NA
NA
0.00
     Profit on sale of Fixed Assets
NA
NA
NA
10.00
NA
     Profits on sale of Investments
14.00
3.00
3.00
7.00
20.00
     Provision Written Back
4.00
6.00
4.00
8.00
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
18.00
9.00
17.00
4.00
5.00
Operating Profit
1171.00
1243.00
1143.00
1007.00
963.00
Interest
403.00
291.00
226.00
288.00
208.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
237.00
163.00
191.00
149.00
121.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
23.00
9.00
7.00
14.00
7.00
     Other Interest
143.00
119.00
28.00
125.00
80.00
PBDT
768.00
951.00
917.00
719.00
755.00
Depreciation
229.00
241.00
179.00
177.00
125.00
Profit Before Taxation & Exceptional Items
538.00
711.00
738.00
541.00
629.00
Exceptional Income / Expenses
NA
-138.00
NA
NA
NA
Profit Before Tax
538.00
573.00
738.00
541.00
629.00
Provision for Tax
-410.00
97.00
199.00
66.00
182.00
     Current Income Tax
148.00
175.00
199.00
140.00
145.00
     Deferred Tax
28.00
-23.00
0.00
-20.00
36.00
     Other taxes
-530.00
-101.00
-1.00
-94.00
74.00
Profit After Tax
949.00
476.00
540.00
475.00
447.00
Extra items
-433.00
50.00
133.00
68.00
87.00
Minority Interest
0.00
16.00
NA
NA
NA
Share of Associate
NA
NA
-35.00
-40.00
-22.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
516.00
542.00
638.00
504.00
512.00
Adjustments to PAT
NA
-7.00
NA
NA
NA
Profit Balance B/F
3399.00
2863.00
2225.00
1721.00
1210.00
Appropriations
3915.00
3399.00
2863.00
2225.00
1721.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
13.00
7.00
7.00
6.00
7.00
Adjusted EPS
13.00
7.00
7.00
6.00
7.00