25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Danlaw Technologies India Ltd.

BSE

  • 48.05 0.20 (0.42%)
  • Vol: 661
  • BSE Code: 532329
  • PREV. CLOSE
    47.85
  • OPEN PRICE
    49.85
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Danlaw Technologies India Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
130.88
113.64
126.80
123.30
91.77
     Software Services & Operating Revenues
130.88
113.64
126.80
123.30
91.77
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
130.88
113.64
126.80
123.30
91.77
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
0.64
-0.94
-0.62
3.02
-3.06
Raw Material Consumed
16.63
14.51
18.98
13.21
20.14
     Opening Raw Materials
1.14
0.58
0.87
NA
0.64
     Purchases Raw Materials
5.76
5.90
8.45
4.02
2.44
     Closing Raw Materials
0.62
1.14
0.58
0.87
NA
     Other Direct Purchases / Brought in cost
10.36
9.18
10.24
10.06
17.06
     Others raw material cost
20.71
18.36
20.47
24.14
34.12
Power & Fuel Cost
1.48
1.91
1.94
1.72
1.28
     Electricity & Power
1.48
1.91
1.94
1.72
1.28
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.76
71.15
69.92
65.38
58.44
     Salaries, Wages & Bonus
73.76
71.15
69.92
65.38
58.44
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges recoverable
NA
NA
NA
NA
NA
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.83
0.63
1.02
1.24
1.46
     Software Purchase
NA
NA
NA
0.00
0.00
     Technical sub-contractors
0.83
0.63
1.02
1.24
1.46
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
0.00
0.00
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
15.57
14.90
17.30
15.22
14.65
     Rates & Taxes
0.49
0.38
0.39
0.30
0.44
     Insurance
0.10
0.10
0.11
0.13
0.13
     Printing and stationery
0.25
0.27
0.25
0.24
0.25
     Professional and legal fees
0.83
0.65
0.58
0.74
0.64
     Other Administration
7.93
7.94
9.91
7.95
8.01
Selling and Marketing Expenses
0.35
0.48
0.85
0.35
1.78
     Advertisement & Sales Promotion
0.09
0.26
0.50
0.16
0.26
     Commission, Brokerage & Discounts
0.01
0.00
0.05
NA
1.22
     Freight outwards
0.24
0.21
0.30
0.19
0.30
     Other Selling Expenses
0.24
0.21
0.30
0.19
0.30
Miscellaneous Expenses
0.07
0.47
0.55
0.65
0.38
     Bad debts /advances written off
0.07
0.47
0.55
0.65
0.25
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
0.13
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
109.32
103.10
109.94
100.80
95.06
Operating Profit (Excl OI)
21.55
10.53
16.85
22.51
-3.30
Other Income
13.91
12.06
12.22
11.34
9.37
     Interest Received
11.82
10.99
10.00
8.96
5.42
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.21
0.11
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
2.09
0.87
2.11
2.34
3.90
     Others
0.00
0.00
0.00
0.04
0.05
Operating Profit
35.46
22.60
29.08
33.84
6.08
Interest
0.21
0.10
0.15
0.09
0.93
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
0.00
0.00
0.01
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.13
0.10
0.11
0.09
0.06
     Other Interest
0.08
0.00
0.03
0.01
0.87
PBDT
35.25
22.49
28.93
33.75
5.15
Depreciation
2.19
2.65
2.29
1.81
1.77
Profit Before Taxation & Exceptional Items
33.06
19.84
26.64
31.94
3.38
Exceptional Income / Expenses
NA
6.59
NA
-11.11
NA
Profit Before Tax
33.06
26.44
26.64
20.84
3.38
Provision for Tax
9.64
7.63
9.74
7.14
-1.27
     Current Income Tax
6.53
3.22
1.02
0.50
NA
     Deferred Tax
3.11
4.41
8.72
6.64
-1.27
     Other taxes
6.22
8.82
17.45
13.27
-1.27
Profit After Tax
23.42
18.81
16.89
13.70
4.65
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
23.42
18.81
16.89
13.70
4.65
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-72.80
-87.02
-103.92
-117.62
-122.27
Appropriations
-49.38
-68.22
-87.02
-103.92
-117.62
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-49.38
-68.22
-87.02
-103.92
-117.62
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
6.00
5.00
5.00
4.00
1.00
Adjusted EPS
6.00
5.00
5.00
4.00
1.00