24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Dec 12, 03:41 PM
Duncans Industries Ltd.

BSE

  • 9.10 0.00 (0%)
  • Vol: 3348
  • BSE Code: 590063
  • PREV. CLOSE
    9.10
  • OPEN PRICE
    8.32
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Duncans Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Sep 2014
Sep 2013
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
  
Gross Sales
1852.40
2632.30
1745.40
1760.20
1760.20
     Sales
1852.40
2632.30
1745.40
1760.20
1760.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
6.60
11.20
6.40
4.30
4.30
Net Sales
1845.80
2621.00
1739.00
1755.90
1755.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
15.50
-449.50
37.20
9.30
9.30
Raw Material Consumed
3.40
13.20
4.80
16.10
16.10
     Opening Raw Materials
NA
NA
NA
96.10
96.10
     Purchases Raw Materials
3.40
13.20
4.80
16.10
16.10
     Closing Raw Materials
NA
NA
NA
96.10
96.10
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
3.40
13.20
4.80
0.00
0.00
Power & Fuel Cost
294.90
498.00
251.50
240.80
240.80
     Electricity & Power
294.90
498.00
251.50
240.80
240.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1245.90
1857.60
1132.90
903.20
903.20
     Salaries, Wages & Bonus
1057.30
1504.40
818.80
743.20
743.20
     Contributions to EPF & Pension Funds
79.90
204.30
77.70
63.80
63.80
     Workmen and Staff Welfare Expenses
108.70
148.90
85.90
65.00
65.00
     Other Employees Cost
0.00
0.00
150.60
31.20
31.20
Other Manufacturing Expenses
264.40
510.30
231.10
248.70
248.70
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
45.10
71.70
52.30
48.40
48.40
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
219.30
438.70
178.80
200.30
200.30
General and Administration Expenses
47.10
54.90
105.50
48.00
48.00
     Rent , Rates & Taxes
7.10
11.00
13.10
8.40
8.40
     Insurance
2.80
5.40
2.80
3.40
3.40
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
34.20
34.80
26.80
23.60
23.60
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
3.00
3.60
62.80
12.70
12.70
Selling and Distribution Expenses
66.70
112.30
55.40
56.10
56.10
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
20.30
28.90
18.80
20.30
20.30
     Freight and Forwarding
46.50
83.50
36.70
35.80
35.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
48.10
77.50
251.80
59.70
59.70
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
4.50
0.70
26.00
0.10
0.10
     Losson disposal of fixed assets(net)
NA
0.20
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
43.60
76.60
225.70
59.50
59.50
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1985.90
2674.50
2070.20
1582.00
1582.00
Operating Profit (Excl OI)
-140.20
-53.50
-331.20
173.80
173.80
Other Income
49.80
100.20
187.90
38.40
38.40
     Interest Received
0.80
1.60
0.00
7.70
7.70
     Dividend Received
0.00
0.00
0.10
0.00
0.00
     Profit on sale of Fixed Assets
NA
NA
0.60
NA
NA
     Profits on sale of Investments
0.00
0.00
0.00
0.00
0.00
     Provision Written Back
18.10
35.00
181.60
0.00
0.00
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
30.90
63.60
5.60
30.60
30.60
Operating Profit
-90.40
46.80
-143.20
212.30
212.30
Interest
187.20
264.60
182.90
142.70
142.70
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
7.00
7.20
4.30
NA
NA
     Other Interest
180.20
257.50
178.60
142.70
142.70
PBDT
-277.50
-217.90
-326.20
69.50
69.50
Depreciation
29.80
44.80
29.70
133.50
133.50
Profit Before Taxation & Exceptional Items
-307.30
-262.70
-355.90
-64.00
-64.00
Exceptional Income / Expenses
NA
NA
86.50
-310.60
-310.60
Profit Before Tax
-307.30
-262.70
-269.40
-374.60
-374.60
Provision for Tax
NA
NA
NA
NA
NA
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-307.30
-262.70
-269.40
-374.60
-374.60
Extra items
NA
NA
7078.10
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
-4.40
-20.20
-83.60
-314.10
-314.10
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-311.80
-282.90
6725.10
-688.70
-688.70
Adjustments to PAT
NA
NA
4031.80
-135.80
-135.80
Profit Balance B/F
-2072.60
-3888.70
-14992.30
-14167.80
-14167.80
Appropriations
-2384.30
-4171.60
-4235.40
-14992.30
-14992.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
-1949.00
-346.70
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-5.00
-5.00
-7.00
-13.00
-13.00
Adjusted EPS
-5.00
-5.00
-7.00
-13.00
-13.00