27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Dynamic Industries Ltd.

BSE

  • 61.10 -1.50 (-2.4%)
  • Vol: 2478
  • BSE Code: 524818
  • PREV. CLOSE
    62.60
  • OPEN PRICE
    62.10
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    61.10(145)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Dynamic Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Gross Sales
382.80
729.50
1103.00
     Sales
378.80
728.30
1098.50
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
4.10
1.20
4.50
Less: Excise Duty
18.20
38.60
57.20
Net Sales
364.70
690.90
1045.80
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
22.80
39.50
-19.60
Raw Material Consumed
226.10
475.50
819.70
     Opening Raw Materials
45.20
102.70
NA
     Purchases Raw Materials
218.90
354.20
750.40
     Closing Raw Materials
46.30
45.20
102.70
     Other Direct Purchases / Brought in cost
8.30
63.90
172.00
     Other raw material cost
16.50
127.70
1094.30
Power & Fuel Cost
22.00
28.70
47.80
     Electricity & Power
22.00
28.70
47.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
24.30
21.80
20.70
     Salaries, Wages & Bonus
21.70
19.60
19.00
     Contributions to EPF & Pension Funds
2.20
1.70
1.20
     Workmen and Staff Welfare Expenses
0.40
0.50
0.50
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
20.40
24.90
39.80
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
0.20
0.30
4.00
     Repairs and Maintenance
2.90
3.90
5.20
     Packing Material Consumed
8.50
8.50
15.10
     Other Mfg Exp
8.80
12.10
15.50
General and Administration Expenses
7.50
9.40
13.20
     Rent , Rates & Taxes
0.50
1.30
0.30
     Insurance
2.10
3.00
5.00
     Printing and stationery
NA
NA
NA
     Professional and legal fees
2.20
3.00
4.70
     Traveling and conveyance
0.60
0.10
1.10
     Other Administration
2.70
2.00
3.10
Selling and Distribution Expenses
10.40
20.90
36.90
     Advertisement & Sales Promotion
0.10
0.10
0.60
     Sales Commissions & Incentives
5.00
14.50
26.30
     Freight and Forwarding
5.30
6.30
10.00
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
2.70
4.50
6.60
     Bad debts /advances written off
NA
0.10
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
0.00
1.90
0.40
     Losson foreign exchange fluctuations
NA
NA
1.50
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
2.60
2.50
4.80
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
336.20
625.20
965.20
Operating Profit (Excl OI)
28.50
65.70
80.60
Other Income
16.30
14.20
1.80
     Interest Received
2.80
2.10
1.60
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
7.20
2.90
NA
     Foreign Exchange Gains
1.60
8.90
NA
     Others
4.70
0.20
0.10
Operating Profit
44.80
79.90
82.40
Interest
4.70
17.90
17.70
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
2.90
11.20
12.60
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
1.60
5.60
4.70
     Other Interest
0.10
1.10
0.40
PBDT
40.10
62.00
64.60
Depreciation
8.80
9.90
6.90
Profit Before Taxation & Exceptional Items
31.30
52.00
57.80
Exceptional Income / Expenses
-10.70
-12.70
NA
Profit Before Tax
20.60
39.30
57.80
Provision for Tax
7.80
16.80
17.90
     Current Income Tax
8.50
13.50
20.00
     Deferred Tax
-0.40
2.70
-2.10
     Other taxes
-1.10
6.00
-4.30
Profit After Tax
12.80
22.50
39.90
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
12.80
22.50
39.90
Adjustments to PAT
NA
-1.70
NA
Profit Balance B/F
128.40
111.20
74.90
Appropriations
141.20
132.00
114.80
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
3.00
3.00
3.00
     Corporate dividend tax
0.60
0.60
0.50
     Other Appropriation
0.00
NA
NA
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
4.00
7.00
13.00
Adjusted EPS
4.00
7.00
13.00