29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Engineers India Ltd.

BSE

  • 144.35 -0.25 (-0.17%)
  • Vol: 183532
  • BSE Code: 532178
  • PREV. CLOSE
    144.60
  • OPEN PRICE
    145.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    144.35(121)

NSE

  • 143.95 0.00 (0%)
  • Vol: 3293012
  • NSE Code: ENGINERSIN
  • PREV. CLOSE
    143.95
  • OPEN PRICE
    144.30
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    143.95(2015)

Engineers India Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
15221.90
17471.70
19070.60
24753.10
39230.10
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
5040.00
7645.90
7145.20
12717.30
26958.40
     Processing Charges / Service Income
10181.90
9825.90
11925.40
12035.80
12271.70
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
15221.90
17471.70
19070.60
24753.10
39230.10
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-28.00
59.30
605.90
-537.30
1995.80
Raw Material Consumed
3690.10
2533.50
1924.60
6137.30
15165.30
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
3690.10
2533.50
1924.60
6137.30
15165.30
     Other raw material cost
7380.30
5066.90
3849.10
12274.50
30330.70
Power & Fuel Cost
121.10
121.40
149.50
92.90
70.30
     Electricity & Power
121.10
121.40
100.00
92.90
70.30
     Oil, Fuel & Natural gas
0.00
0.00
49.50
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6000.40
5972.50
6034.70
5808.50
5449.60
     Salaries, Wages & Bonus
4772.30
4614.10
4772.80
4598.40
4431.00
     Contributions to EPF & Pension Funds
843.50
872.60
779.00
753.90
595.20
     Workmen and Staff Welfare Expenses
348.80
419.40
445.00
438.10
406.80
     Other Employees Cost
35.80
66.30
37.90
18.00
16.60
Other Manufacturing Expenses
2459.00
3612.90
4625.20
5289.30
7033.60
     Sub-contracted / Out sourced services
2131.20
3328.90
4351.70
5051.20
6726.80
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
317.80
254.60
243.90
222.80
300.60
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
10.00
29.40
29.50
15.30
6.10
General and Administration Expenses
1258.60
1351.00
1264.00
1077.50
951.70
     Rent , Rates & Taxes
177.10
153.50
171.00
132.20
101.10
     Insurance
28.50
56.40
32.20
14.70
15.00
     Printing and stationery
45.50
50.70
48.80
49.10
51.30
     Professional and legal fees
77.30
67.20
61.20
37.00
30.60
     Traveling and conveyance
793.00
851.10
728.80
685.80
612.30
     Other Administration
930.20
1023.30
950.70
844.40
753.60
Selling and Distribution Expenses
132.20
137.00
166.20
144.40
206.60
     Advertisement & Sales Promotion
95.20
93.60
144.20
127.70
183.30
     Sales Commissions & Incentives
37.10
43.40
22.00
16.70
13.20
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
10.20
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
499.30
1458.60
91.10
839.50
1175.40
     Bad debts /advances written off
9.20
9.90
0.80
1.70
56.20
     Provision for doubtful debts
198.40
73.70
NA
NA
65.30
     Losson disposal of fixed assets(net)
0.20
0.00
0.20
4.10
0.80
     Losson foreign exchange fluctuations
NA
21.40
49.70
NA
63.90
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
291.50
1353.60
40.40
833.70
989.10
Less: Expenses Capitalised
25.60
34.40
48.10
28.20
19.20
Total Expenditure
14107.20
15211.70
14813.00
18823.80
32029.20
Operating Profit (Excl OI)
1114.70
2260.00
4257.60
5929.20
7200.90
Other Income
3154.10
2731.20
2945.40
3180.30
2322.40
     Interest Received
2263.20
1966.60
1848.10
1871.10
1680.40
     Dividend Received
24.40
28.30
16.40
47.90
37.20
     Profit on sale of Fixed Assets
0.10
1.30
0.40
0.80
1.10
     Profits on sale of Investments
116.30
672.00
393.10
454.10
411.10
     Provision Written Back
604.60
NA
625.40
713.50
146.70
     Foreign Exchange Gains
35.70
NA
NA
2.00
NA
     Others
109.70
63.00
62.20
90.90
45.90
Operating Profit
4268.90
4991.20
7203.00
9109.50
9523.30
Interest
19.00
19.70
14.00
13.70
36.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
0.60
0.50
NA
0.00
11.60
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
17.20
16.90
13.40
13.70
24.50
     Other Interest
1.20
2.40
0.70
0.00
0.00
PBDT
4249.90
4971.40
7189.00
9095.80
9487.30
Depreciation
250.40
201.80
147.90
111.20
196.90
Profit Before Taxation & Exceptional Items
3999.50
4769.70
7041.10
8984.70
9290.30
Exceptional Income / Expenses
NA
NA
NA
NA
-19.20
Profit Before Tax
3999.50
4769.70
7041.10
8984.70
9271.20
Provision for Tax
1384.20
1642.60
2213.80
2662.70
2832.50
     Current Income Tax
1311.40
1639.30
2171.30
2885.70
3252.70
     Deferred Tax
121.00
-9.10
52.50
-225.00
-388.50
     Other taxes
193.80
-5.80
95.00
-447.90
-808.70
Profit After Tax
2615.20
3127.10
4827.30
6322.00
6438.70
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
2615.20
3127.10
4827.30
6322.00
6438.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
NA
NA
NA
NA
NA
Appropriations
2615.20
3127.10
4827.30
6322.00
6438.70
     General Reserves
998.30
1106.20
2203.50
3738.60
4089.10
     Proposed Equity Dividend
673.90
673.90
1010.80
1010.80
1347.70
     Corporate dividend tax
274.40
339.30
372.20
335.80
328.00
     Other Appropriation
-5.20
-3.10
61.50
226.00
NA
Equity Dividend %
80.00
100.00
130.00
120.00
120.00
Earnings Per Share
8.00
9.00
14.00
19.00
19.00
Adjusted EPS
4.00
5.00
7.00
9.00
10.00