24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:42 PM
Entertainment Network (India) Ltd.

BSE

  • 823.00 0.55 (0.07%)
  • Vol: 644
  • BSE Code: 532700
  • PREV. CLOSE
    822.45
  • OPEN PRICE
    825.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    834.40(6)

NSE

  • 839.00 0.00 (0%)
  • Vol: 13858
  • NSE Code: ENIL
  • PREV. CLOSE
    839.00
  • OPEN PRICE
    825.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    839.00(396)

Entertainment Network (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
5086.13
4384.77
3844.88
3395.57
3110.45
     Broadcasting Revenue
NA
NA
NA
3258.28
2946.64
     Advertising Revenue
NA
NA
NA
NA
NA
     License income
NA
NA
NA
NA
NA
     Subscription income
NA
NA
NA
NA
NA
     Income from content / Event Shows/ Films
73.62
60.11
62.52
83.97
149.70
     Other Operational Income
5012.52
4324.66
3782.36
53.32
14.11
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
5086.13
4384.77
3844.88
3395.57
3110.45
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
115.52
111.76
109.04
105.75
91.50
     Electricity & Power
115.52
111.76
109.04
105.75
91.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
935.30
827.56
752.25
738.28
649.11
     Salaries, Wages & Bonus
854.12
750.13
686.49
674.58
585.42
     Contributions to EPF & Pension Funds
27.17
23.77
21.94
21.67
21.61
     Workmen and Staff Welfare Expenses
37.30
35.25
34.62
34.26
34.17
     Other Employees Cost
16.71
18.40
9.20
7.77
7.91
Production Expenses
562.36
471.48
430.68
397.80
429.28
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Program Production Expenses
47.03
60.48
56.11
59.82
36.10
     Telecasting Expenses
NA
NA
NA
NA
NA
     Programs and Films rights
261.86
217.90
202.41
180.92
235.25
     Repairs and Maintenance
113.42
69.46
57.14
50.99
47.70
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Production expenses
140.04
123.64
115.02
106.08
110.23
General and Administration Expenses
502.12
457.74
403.71
397.83
404.18
     Rent , Rates & Taxes
199.76
185.24
167.08
161.95
166.99
     Insurance
8.38
4.90
4.28
3.59
3.47
     Printing and stationery
28.67
25.73
25.39
24.22
25.63
     Professional and legal fees
128.98
121.15
92.10
99.42
93.71
     Other Administration
136.33
120.73
114.87
108.65
114.38
Selling and Distribution Expenses
1252.66
998.81
810.98
659.71
548.80
     Advertisement & Sales Promotion
1252.66
998.81
810.98
659.71
548.80
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
172.60
119.95
148.90
189.79
251.15
     Bad debts /advances written off
19.93
20.30
26.24
46.08
54.45
     Provision for doubtful debts
61.38
38.72
78.13
92.69
125.88
     Losson disposal of fixed assets(net)
NA
NA
NA
0.01
0.66
     Losson foreign exchange fluctuations
NA
NA
NA
NA
0.21
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
91.29
60.93
44.53
51.01
69.96
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3540.55
2987.30
2655.55
2489.16
2374.03
Operating Profit (Excl OI)
1545.58
1397.47
1189.33
906.42
736.42
Other Income
299.11
377.83
285.37
312.00
382.39
     Interest Received
4.41
12.76
9.87
32.86
31.55
     Dividend Received
47.71
75.27
27.10
105.59
76.64
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
190.74
227.08
187.33
35.71
12.41
     Provision Written Back
47.93
55.02
56.30
137.83
261.72
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
8.33
7.70
4.77
0.01
0.07
Operating Profit
1844.69
1775.30
1474.70
1218.41
1118.81
Interest
0.41
0.43
0.45
0.17
0.01
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.41
0.43
0.45
0.17
0.01
PBDT
1844.28
1774.87
1474.25
1218.25
1118.80
Depreciation
362.73
328.73
318.10
317.30
325.39
Profit Before Taxation & Exceptional Items
1481.55
1446.14
1156.15
900.95
793.41
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1481.55
1446.14
1156.15
900.95
793.41
Provision for Tax
481.66
386.37
319.95
217.73
232.37
     Current Income Tax
308.89
482.71
403.33
291.89
223.00
     Deferred Tax
226.59
-96.33
-78.93
-61.29
9.37
     Other taxes
399.36
-192.66
-162.31
-135.45
18.74
Profit After Tax
999.89
1059.77
836.20
683.22
561.03
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
999.89
1059.77
836.20
683.22
561.03
Adjustments to PAT
NA
-58.32
NA
NA
NA
Profit Balance B/F
4384.87
3440.80
2660.37
2022.64
1461.60
Appropriations
5384.76
4442.24
3496.57
2705.85
2022.64
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
47.67
47.67
47.67
47.67
NA
     Corporate dividend tax
9.70
9.70
8.10
8.10
NA
     Other Appropriation
5327.38
4384.87
3440.80
2650.08
2022.64
Equity Dividend %
10.00
10.00
10.00
10.00
NA
Earnings Per Share
21.00
22.00
18.00
14.00
12.00
Adjusted EPS
21.00
22.00
18.00
14.00
12.00