27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:47 PM
Eon Electric Ltd.

BSE

  • 67.65 0.00 (0%)
  • Vol: 2085
  • BSE Code: 532658
  • PREV. CLOSE
    67.65
  • OPEN PRICE
    69.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    67.65(135)

NSE

  • 67.30 0.00 (0%)
  • Vol: 25160
  • NSE Code: EON
  • PREV. CLOSE
    67.30
  • OPEN PRICE
    67.70
  • BID PRICE (QTY.)
    67.30(13)
  • OFFER PRICE (QTY.)
    0.00(0)

Eon Electric Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2012
Mar 2011
INCOME :
  
  
  
  
Gross Sales
1746.67
1291.71
566.84
1207.29
     Sales
1725.94
1291.71
561.96
388.62
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
20.73
0.00
4.88
818.67
Less: Excise Duty
NA
NA
0.76
1.20
Net Sales
1746.67
1291.71
566.08
1206.09
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
18.77
13.65
-0.08
67.86
Raw Material Consumed
1216.08
1014.47
521.11
364.32
     Opening Raw Materials
89.25
49.37
30.96
26.31
     Purchases Raw Materials
862.35
657.56
453.13
318.13
     Closing Raw Materials
142.97
89.25
35.48
30.96
     Other Direct Purchases / Brought in cost
407.45
396.79
72.51
50.84
     Other raw material cost
814.91
793.58
145.03
101.68
Power & Fuel Cost
8.81
8.87
8.23
7.62
     Electricity & Power
8.81
8.87
8.23
7.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
199.99
180.58
145.86
87.96
     Salaries, Wages & Bonus
181.12
160.21
129.14
79.21
     Contributions to EPF & Pension Funds
8.06
7.62
6.55
4.44
     Workmen and Staff Welfare Expenses
7.52
6.54
6.43
1.52
     Other Employees Cost
3.29
6.21
3.73
2.79
Other Manufacturing Expenses
27.06
11.15
8.77
9.81
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
16.78
2.79
0.30
1.19
     Repairs and Maintenance
6.86
4.11
3.61
5.14
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
3.42
4.25
4.86
3.48
General and Administration Expenses
105.81
95.66
104.29
62.35
     Rent , Rates & Taxes
21.86
19.06
21.47
14.15
     Insurance
2.01
2.21
2.08
1.07
     Printing and stationery
1.89
1.81
2.60
1.37
     Professional and legal fees
23.57
17.96
37.15
17.85
     Traveling and conveyance
37.11
39.01
27.15
20.25
     Other Administration
56.48
54.63
40.99
27.92
Selling and Distribution Expenses
163.82
137.88
53.65
113.55
     Advertisement & Sales Promotion
35.09
27.74
12.33
8.84
     Sales Commissions & Incentives
34.01
32.43
12.87
5.49
     Freight and Forwarding
41.60
36.59
11.09
8.72
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
53.13
41.13
17.36
90.50
Miscellaneous Expenses
15.06
12.31
20.53
1012.91
     Bad debts /advances written off
0.95
0.54
12.97
32.29
     Provision for doubtful debts
4.39
NA
NA
161.23
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
5.67
     Other Miscellaneous Expenses
9.73
11.77
7.56
813.72
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
1755.41
1474.58
862.36
1726.39
Operating Profit (Excl OI)
-8.74
-182.87
-296.28
-520.30
Other Income
77.59
76.14
222.24
118.82
     Interest Received
14.67
9.46
25.78
6.27
     Dividend Received
NA
NA
43.79
62.90
     Profit on sale of Fixed Assets
0.13
0.06
5.29
15.94
     Profits on sale of Investments
49.20
53.87
132.56
NA
     Provision Written Back
0.35
1.94
5.79
1.72
     Foreign Exchange Gains
0.55
0.66
5.55
1.97
     Others
12.69
10.13
3.48
30.01
Operating Profit
68.85
-106.73
-74.04
-401.48
Interest
91.94
74.02
6.12
79.88
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
11.01
3.28
1.55
3.31
     Other Interest
80.93
70.74
4.58
76.57
PBDT
-23.09
-180.75
-80.17
-481.36
Depreciation
21.42
21.26
51.13
38.65
Profit Before Taxation & Exceptional Items
-44.52
-202.01
-131.30
-520.01
Exceptional Income / Expenses
3.02
12.32
NA
3951.31
Profit Before Tax
-41.49
-189.69
-131.30
3431.30
Provision for Tax
-1.28
14.73
37.95
796.46
     Current Income Tax
NA
NA
NA
805.00
     Deferred Tax
-1.28
14.65
37.84
-4.05
     Other taxes
-1.28
14.73
37.95
-12.59
Profit After Tax
-40.21
-204.42
-169.26
2634.84
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
-40.21
-204.42
-169.26
2634.84
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
-329.42
-124.24
464.24
32.90
Appropriations
-369.63
-328.66
294.98
2667.74
     General Reserves
NA
NA
NA
2000.00
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
28.98
     Other Appropriation
NA
0.76
NA
4.00
Equity Dividend %
NA
NA
NA
100.00
Earnings Per Share
-3.00
-13.00
-11.00
155.00
Adjusted EPS
-3.00
-13.00
-11.00
155.00