29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Euro Ceramics Ltd.

BSE

  • 6.78 0.32 (4.95%)
  • Vol: 13196
  • BSE Code: 532823
  • PREV. CLOSE
    6.46
  • OPEN PRICE
    6.60
  • BID PRICE (QTY.)
    6.78(10201)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 6.10 0.00 (0%)
  • Vol: 19930
  • NSE Code: EUROCERA
  • PREV. CLOSE
    6.45
  • OPEN PRICE
    6.30
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Euro Ceramics Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
610.36
549.98
843.66
1017.04
2034.43
     Sales
608.68
544.33
841.57
1000.52
2032.04
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
1.68
5.41
6.79
16.40
1.56
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.25
-4.70
0.12
0.83
Less: Excise Duty
49.77
44.85
61.48
101.36
166.70
Net Sales
560.59
505.13
782.18
915.68
1867.74
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
99.57
2.97
59.80
152.41
252.00
Raw Material Consumed
283.65
254.64
485.98
338.06
808.07
     Opening Raw Materials
124.38
116.66
116.65
185.42
234.86
     Purchases Raw Materials
328.78
246.57
465.72
250.76
662.23
     Closing Raw Materials
180.37
124.38
116.66
116.65
185.42
     Other Direct Purchases / Brought in cost
10.86
15.79
20.28
18.53
96.41
     Other raw material cost
21.73
31.57
40.55
37.06
192.81
Power & Fuel Cost
86.79
108.55
125.28
301.08
465.77
     Electricity & Power
86.79
108.55
125.28
301.08
465.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
61.65
58.40
89.02
173.78
257.06
     Salaries, Wages & Bonus
58.40
55.36
83.77
166.07
239.18
     Contributions to EPF & Pension Funds
1.73
1.42
1.65
3.87
5.53
     Workmen and Staff Welfare Expenses
1.53
1.63
3.60
3.85
12.34
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
51.04
43.78
45.32
58.63
81.51
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
41.98
31.71
19.76
21.96
37.49
     Repairs and Maintenance
1.58
1.36
2.78
6.60
10.61
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
7.48
10.72
22.78
30.07
33.41
General and Administration Expenses
19.31
13.93
17.94
24.42
34.12
     Rent , Rates & Taxes
8.26
2.16
6.85
13.71
12.86
     Insurance
3.58
3.92
5.56
3.07
6.18
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
6.87
7.28
NA
NA
NA
     Traveling and conveyance
NA
NA
4.31
6.87
14.48
     Other Administration
0.60
0.57
5.53
7.64
15.08
Selling and Distribution Expenses
4.87
4.84
27.19
81.40
162.49
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
6.23
28.20
43.40
     Freight and Forwarding
1.04
1.52
5.23
18.14
56.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.82
3.31
15.73
35.06
62.73
Miscellaneous Expenses
18.29
16.18
44.30
90.52
77.33
     Bad debts /advances written off
NA
NA
NA
2.33
7.65
     Provision for doubtful debts
NA
NA
19.65
45.51
NA
     Losson disposal of fixed assets(net)
0.27
0.37
1.99
0.59
37.93
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
2.53
0.32
NA
NA
NA
     Other Miscellaneous Expenses
15.48
15.48
22.65
42.10
31.76
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
625.16
503.29
894.82
1220.30
2138.35
Operating Profit (Excl OI)
-64.57
1.84
-112.64
-304.62
-270.61
Other Income
17.43
28.81
69.73
8.12
36.66
     Interest Received
2.23
3.51
7.64
5.38
7.69
     Dividend Received
NA
0.01
0.70
0.02
0.04
     Profit on sale of Fixed Assets
0.01
0.22
NA
NA
1.02
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
13.22
20.57
NA
NA
24.46
     Foreign Exchange Gains
NA
NA
0.01
0.00
1.76
     Others
1.97
4.50
61.38
2.72
1.70
Operating Profit
-47.15
30.66
-42.91
-296.50
-233.95
Interest
7.41
7.01
16.46
536.05
500.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
4.29
4.97
8.79
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.94
0.62
0.37
8.47
16.95
     Other Interest
2.18
1.41
7.30
527.58
483.05
PBDT
-54.55
23.65
-59.37
-832.55
-733.95
Depreciation
269.64
288.63
296.47
298.48
292.72
Profit Before Taxation & Exceptional Items
-324.19
-264.99
-355.84
-1131.03
-1026.67
Exceptional Income / Expenses
NA
-355.22
NA
NA
NA
Profit Before Tax
-324.19
-620.20
-355.84
-1131.03
-1026.67
Provision for Tax
-152.32
0.01
-0.18
-0.47
3.77
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
-152.39
NA
NA
NA
NA
     Other taxes
-152.32
0.01
-0.18
-0.47
3.77
Profit After Tax
-171.87
-620.21
-355.66
-1130.56
-1030.44
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-171.87
-620.21
-355.66
-1130.56
-1030.44
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-2717.93
-2097.72
-1742.06
-611.50
418.94
Appropriations
-2889.81
-2717.93
-2097.72
-1742.06
-611.50
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
Copyright © 2017 HT Media Ltd. All Rights Reserved