29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:56 PM
Eveready Industries (India) Ltd.

BSE

  • 262.45 11.35 (4.52%)
  • Vol: 95607
  • BSE Code: 531508
  • PREV. CLOSE
    251.10
  • OPEN PRICE
    250.55
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    262.45(1000)

NSE

  • 262.30 0.00 (0%)
  • Vol: 361516
  • NSE Code: EVEREADY
  • PREV. CLOSE
    262.30
  • OPEN PRICE
    251.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    262.30(11712)

Eveready Industries (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
13939.30
13394.90
12151.00
10906.00
11530.60
     Sales
13931.40
13383.30
12140.30
10895.70
11461.90
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
20.70
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
7.80
11.60
10.70
10.30
48.10
Less: Excise Duty
706.00
605.70
616.90
552.70
530.10
Net Sales
13233.30
12789.20
11534.10
10353.30
11000.60
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
129.40
-70.90
-239.50
15.80
-143.70
Raw Material Consumed
8130.50
8168.10
7928.80
6879.30
7309.30
     Opening Raw Materials
945.80
1027.30
927.30
827.10
778.30
     Purchases Raw Materials
5700.40
5662.70
5801.70
5051.50
4862.80
     Closing Raw Materials
884.70
945.80
1027.30
927.30
833.30
     Other Direct Purchases / Brought in cost
2369.00
2424.00
2227.00
1928.10
2501.50
     Other raw material cost
4737.90
4848.00
4454.10
3856.10
5002.90
Power & Fuel Cost
132.30
133.60
141.90
140.10
136.90
     Electricity & Power
132.30
133.60
141.90
140.10
136.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1315.60
1134.00
999.40
900.50
1122.90
     Salaries, Wages & Bonus
1081.70
920.90
814.70
721.90
898.00
     Contributions to EPF & Pension Funds
110.80
97.60
83.30
84.90
127.20
     Workmen and Staff Welfare Expenses
123.20
115.50
101.40
93.60
97.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
144.40
155.90
173.80
161.90
33.60
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
127.40
124.60
129.10
116.20
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
17.10
31.30
44.70
45.70
33.60
General and Administration Expenses
443.00
405.60
377.10
346.10
403.40
     Rent , Rates & Taxes
173.70
162.80
155.60
151.70
63.30
     Insurance
18.00
17.20
15.60
13.70
18.40
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
244.40
219.40
200.40
175.90
199.90
     Other Administration
251.30
225.50
205.90
180.70
321.80
Selling and Distribution Expenses
1387.70
1347.40
1017.50
963.20
1301.40
     Advertisement & Sales Promotion
657.80
647.30
361.60
364.50
634.60
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
729.90
700.10
655.90
598.70
666.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
345.60
276.50
228.20
293.70
454.50
     Bad debts /advances written off
8.90
NA
2.40
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
3.50
NA
     Losson foreign exchange fluctuations
7.70
11.00
NA
NA
19.30
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
329.00
265.50
225.80
290.20
435.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
12028.60
11550.20
10627.20
9700.40
10618.40
Operating Profit (Excl OI)
1204.70
1239.00
906.80
652.80
382.20
Other Income
85.70
40.20
87.40
95.10
191.80
     Interest Received
71.90
26.40
3.50
68.50
21.10
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
0.20
4.50
74.50
NA
21.00
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
9.00
8.20
6.00
15.20
32.20
     Foreign Exchange Gains
NA
NA
3.40
10.60
48.60
     Others
4.60
1.10
0.00
0.80
68.90
Operating Profit
1290.40
1279.20
994.20
747.90
574.00
Interest
310.00
340.40
411.10
404.80
383.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
276.60
302.60
309.20
354.10
322.90
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
20.40
22.90
33.10
26.20
30.10
     Other Interest
12.90
14.90
68.80
24.40
29.90
PBDT
980.40
938.90
583.10
343.10
191.00
Depreciation
305.90
319.80
418.30
350.70
292.20
Profit Before Taxation & Exceptional Items
674.50
619.00
164.80
-7.60
-101.20
Exceptional Income / Expenses
NA
NA
NA
NA
-772.70
Profit Before Tax
674.50
619.00
164.80
-7.60
-874.00
Provision for Tax
168.50
129.80
28.90
-58.40
6.70
     Current Income Tax
147.20
128.30
37.70
0.00
0.30
     Deferred Tax
21.40
1.50
23.00
-9.50
6.40
     Other taxes
42.70
3.00
14.20
-67.90
12.80
Profit After Tax
506.00
489.30
135.90
50.80
-880.60
Extra items
NA
NA
NA
NA
NA
Minority Interest
0.00
0.00
NA
NA
0.10
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
506.00
489.30
135.90
50.80
-880.60
Adjustments to PAT
NA
-178.10
NA
NA
5.30
Profit Balance B/F
-11.30
-322.50
-416.10
-466.90
-351.00
Appropriations
494.70
-11.30
-280.20
-416.10
-1226.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
72.70
NA
36.30
NA
NA
     Corporate dividend tax
29.60
NA
5.90
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
40.00
NA
10.00
NA
NA
Earnings Per Share
7.00
7.00
2.00
1.00
-12.00
Adjusted EPS
7.00
7.00
2.00
1.00
-12.00