25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 27, 03:31 PM
FE India Ltd.

BSE

  • 2.40 0.00 (0%)
  • Vol: 371
  • BSE Code: 530863
  • PREV. CLOSE
    2.40
  • OPEN PRICE
    2.40
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    2.40(76)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

FE India Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Dec 2013
Sep 2012
Mar 2008
Mar 2007
INCOME :
  
  
  
  
Gross Sales
11100.66
9062.64
9062.64
9062.64
     Sales
11100.66
9062.64
9062.64
9062.64
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
Net Sales
11100.66
9062.64
9062.64
9062.64
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
-119.37
309.96
309.96
309.96
Raw Material Consumed
10553.38
8034.88
8034.88
8034.88
     Opening Raw Materials
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
10553.38
8034.88
8034.88
8034.88
     Other raw material cost
21106.76
16069.75
16069.75
16069.75
Power & Fuel Cost
3.23
2.29
2.29
2.29
     Electricity & Power
3.23
2.29
2.29
2.29
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
24.32
10.44
10.44
10.44
     Salaries, Wages & Bonus
23.66
9.79
9.79
9.79
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.61
0.48
0.48
0.48
     Other Employees Cost
0.04
0.17
0.17
0.17
Other Manufacturing Expenses
55.93
77.36
77.36
77.36
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
     Repairs and Maintenance
0.00
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
55.93
77.36
77.36
77.36
General and Administration Expenses
37.33
35.60
35.60
35.60
     Rent , Rates & Taxes
8.23
13.69
13.69
13.69
     Insurance
4.88
4.95
4.95
4.95
     Printing and stationery
NA
NA
NA
NA
     Professional and legal fees
8.09
4.73
4.73
4.73
     Traveling and conveyance
9.19
6.37
6.37
6.37
     Other Administration
16.13
12.22
12.22
12.22
Selling and Distribution Expenses
213.04
388.80
388.80
388.80
     Advertisement & Sales Promotion
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
     Freight and Forwarding
204.64
383.66
383.66
383.66
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
8.39
5.13
5.13
5.13
Miscellaneous Expenses
93.68
70.03
70.03
70.03
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
     Losson foreign exchange fluctuations
28.46
27.43
27.43
27.43
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
65.22
42.61
42.61
42.61
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
10861.53
8929.36
8929.36
8929.36
Operating Profit (Excl OI)
239.14
133.29
133.29
133.29
Other Income
56.69
52.70
52.70
52.70
     Interest Received
22.97
16.65
16.65
16.65
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
     Others
33.72
36.06
36.06
36.06
Operating Profit
295.83
185.99
185.99
185.99
Interest
192.52
107.78
107.78
107.78
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
     Other Interest
192.52
107.78
107.78
107.78
PBDT
103.31
78.21
78.21
78.21
Depreciation
9.97
7.32
7.32
7.32
Profit Before Taxation & Exceptional Items
93.34
70.90
70.90
70.90
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
93.34
70.90
70.90
70.90
Provision for Tax
31.30
26.75
26.75
26.75
     Current Income Tax
31.08
27.70
27.70
27.70
     Deferred Tax
0.23
-0.94
-0.94
-0.94
     Other taxes
0.46
-1.89
-1.89
-1.89
Profit After Tax
62.03
44.14
44.14
44.14
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
62.03
44.14
44.14
44.14
Adjustments to PAT
-0.28
NA
NA
NA
Profit Balance B/F
197.71
153.57
153.57
153.57
Appropriations
259.46
197.71
197.71
197.71
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
Earnings Per Share
8.00
5.00
5.00
5.00
Adjusted EPS
8.00
5.00
5.00
5.00