30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Gallantt Ispat Ltd.

BSE

  • 440.40 29.40 (7.15%)
  • Vol: 847
  • BSE Code: 533265
  • PREV. CLOSE
    411.00
  • OPEN PRICE
    411.00
  • BID PRICE (QTY.)
    440.40(94)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 408.55 0.00 (0%)
  • Vol: 1153
  • NSE Code: GALLISPAT
  • PREV. CLOSE
    408.55
  • OPEN PRICE
    412.15
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Gallantt Ispat Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
6234.10
6032.40
     Sales
6151.30
5760.90
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
82.80
271.50
Less: Excise Duty
415.20
398.60
Net Sales
5818.80
5633.80
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-31.50
7.00
Raw Material Consumed
4490.10
4358.70
     Opening Raw Materials
286.90
246.60
     Purchases Raw Materials
4513.30
4341.50
     Closing Raw Materials
310.20
229.40
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
436.70
304.70
     Electricity & Power
436.70
304.70
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
67.60
67.90
     Salaries, Wages & Bonus
61.50
61.50
     Contributions to EPF & Pension Funds
5.60
5.50
     Workmen and Staff Welfare Expenses
0.40
1.00
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
220.70
296.50
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
44.20
51.70
     Packing Material Consumed
21.40
27.00
     Other Mfg Exp
155.10
217.80
General and Administration Expenses
19.00
18.80
     Rent , Rates & Taxes
3.80
4.40
     Insurance
4.70
3.90
     Printing and stationery
0.10
0.60
     Professional and legal fees
NA
NA
     Traveling and conveyance
3.00
3.20
     Other Administration
10.40
9.80
Selling and Distribution Expenses
37.00
25.30
     Advertisement & Sales Promotion
NA
NA
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
NA
NA
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
37.00
25.30
Miscellaneous Expenses
49.00
35.80
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
17.80
6.00
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
31.30
29.70
Less: Expenses Capitalised
NA
NA
Total Expenditure
5288.50
5114.70
Operating Profit (Excl OI)
530.30
519.10
Other Income
11.90
27.20
     Interest Received
11.20
NA
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
0.60
27.20
Operating Profit
542.20
546.30
Interest
84.50
96.10
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
8.70
6.00
     Other Interest
75.80
90.00
PBDT
457.70
450.30
Depreciation
139.50
146.00
Profit Before Taxation & Exceptional Items
318.20
304.30
Exceptional Income / Expenses
-0.40
-2.50
Profit Before Tax
317.90
301.80
Provision for Tax
26.50
30.70
     Current Income Tax
68.60
63.30
     Deferred Tax
24.00
30.70
     Other taxes
-18.20
-1.90
Profit After Tax
291.40
271.10
Extra items
NA
NA
Minority Interest
0.00
NA
Share of Associate
193.60
NA
Other Consolidated Items
-5.50
NA
Consolidated Net Profit
479.50
271.10
Adjustments to PAT
NA
5.10
Profit Balance B/F
669.60
427.40
Appropriations
1149.20
703.60
     General Reserves
NA
NA
     Proposed Equity Dividend
28.20
28.20
     Corporate dividend tax
5.70
5.70
     Other Appropriation
NA
NA
Equity Dividend %
10.00
10.00
Earnings Per Share
17.00
9.00
Adjusted EPS
17.00
9.00