24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:51 PM
Gallantt Metal Ltd.

BSE

  • 42.00 2.75 (7.01%)
  • Vol: 395409
  • BSE Code: 532726
  • PREV. CLOSE
    39.25
  • OPEN PRICE
    39.05
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    42.30(51)

NSE

  • 42.10 0.00 (0%)
  • Vol: 735112
  • NSE Code: GALLANTT
  • PREV. CLOSE
    42.10
  • OPEN PRICE
    39.15
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Gallantt Metal Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
7432.20
8093.70
     Sales
7432.20
8093.70
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
0.00
0.00
Less: Excise Duty
727.50
877.00
Net Sales
6704.70
7216.70
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
90.70
33.30
Raw Material Consumed
4998.40
5611.50
     Opening Raw Materials
468.70
426.80
     Purchases Raw Materials
4932.90
5666.70
     Closing Raw Materials
524.10
468.70
     Other Direct Purchases / Brought in cost
125.90
NA
     Other raw material cost
246.70
-13.30
Power & Fuel Cost
225.60
217.10
     Electricity & Power
225.60
217.10
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
164.50
144.00
     Salaries, Wages & Bonus
156.20
139.10
     Contributions to EPF & Pension Funds
3.80
0.70
     Workmen and Staff Welfare Expenses
4.50
4.30
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
316.60
319.00
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
30.60
36.40
     Packing Material Consumed
NA
NA
     Other Mfg Exp
285.90
282.60
General and Administration Expenses
10.50
8.80
     Rent , Rates & Taxes
4.50
2.90
     Insurance
5.50
5.40
     Printing and stationery
NA
NA
     Professional and legal fees
NA
NA
     Traveling and conveyance
NA
NA
     Other Administration
0.50
0.50
Selling and Distribution Expenses
202.40
185.50
     Advertisement & Sales Promotion
NA
NA
     Sales Commissions & Incentives
0.30
1.50
     Freight and Forwarding
176.70
167.00
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
25.40
17.00
Miscellaneous Expenses
47.30
61.00
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
0.40
11.50
     Losson foreign exchange fluctuations
6.40
3.80
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
40.50
45.80
Less: Expenses Capitalised
NA
NA
Total Expenditure
6055.90
6580.40
Operating Profit (Excl OI)
648.80
636.30
Other Income
35.30
17.20
     Interest Received
12.70
13.60
     Dividend Received
14.50
2.80
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
4.90
0.50
     Foreign Exchange Gains
NA
NA
     Others
3.30
0.40
Operating Profit
684.20
653.40
Interest
70.40
117.00
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
37.40
28.90
     Other Interest
33.00
88.10
PBDT
613.80
536.40
Depreciation
175.50
168.60
Profit Before Taxation & Exceptional Items
438.20
367.80
Exceptional Income / Expenses
NA
NA
Profit Before Tax
438.20
367.80
Provision for Tax
22.40
28.30
     Current Income Tax
90.40
77.00
     Deferred Tax
22.40
28.20
     Other taxes
-45.60
-20.40
Profit After Tax
415.80
339.50
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
41.60
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
457.40
339.50
Adjustments to PAT
NA
NA
Profit Balance B/F
1896.80
1557.30
Appropriations
2354.30
1896.80
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
NA
NA
Equity Dividend %
NA
NA
Earnings Per Share
6.00
4.00
Adjusted EPS
6.00
4.00