27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:42 PM
Goldstone Technologies Ltd.

BSE

  • 11.80 0.47 (4.15%)
  • Vol: 20560
  • BSE Code: 531439
  • PREV. CLOSE
    11.33
  • OPEN PRICE
    10.77
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    11.55(1250)

NSE

  • 11.30 0.00 (0%)
  • Vol: 4820
  • NSE Code: GOLDTECH
  • PREV. CLOSE
    11.30
  • OPEN PRICE
    10.80
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Goldstone Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
519.83
697.18
736.49
735.68
677.57
     Software Services & Operating Revenues
519.83
697.18
736.49
735.68
677.57
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
519.83
697.18
736.49
735.68
677.57
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
3.94
-3.63
Raw Material Consumed
47.37
36.60
13.46
11.64
20.18
     Opening Raw Materials
NA
NA
NA
28.19
28.19
     Purchases Raw Materials
47.37
36.60
13.46
11.64
20.18
     Closing Raw Materials
NA
NA
NA
28.19
28.19
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
47.37
36.60
13.46
0.00
0.00
Power & Fuel Cost
2.08
2.95
3.28
2.90
3.16
     Electricity & Power
2.08
2.95
3.28
2.90
3.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
438.33
552.24
583.45
562.88
523.09
     Salaries, Wages & Bonus
408.26
528.32
566.65
538.04
490.48
     Contributions to EPF & Pension Funds
14.52
8.97
2.62
2.39
3.42
     Wheeling & Transmission Charges recoverable
15.55
14.96
14.18
22.45
29.19
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.18
0.19
0.39
NA
NA
     Software Purchase
NA
NA
0.00
0.00
NA
     Technical sub-contractors
NA
NA
0.00
0.00
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.18
0.19
0.39
0.00
0.00
Operating Expenses
1.13
2.23
3.69
8.99
7.88
     Repairs and Maintenance
1.04
1.12
1.12
3.72
2.37
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.09
1.10
2.57
5.27
5.50
General and Administration Expenses
31.61
43.77
59.85
45.55
56.32
     Rates & Taxes
0.74
0.55
0.65
0.55
0.50
     Insurance
3.86
6.99
6.23
5.48
6.70
     Printing and stationery
0.37
0.48
0.34
0.68
0.83
     Professional and legal fees
7.69
11.66
11.54
5.91
2.21
     Other Administration
15.41
18.95
30.45
18.94
31.70
Selling and Marketing Expenses
0.45
3.45
6.03
3.77
7.54
     Advertisement & Sales Promotion
0.45
3.45
6.03
3.77
7.54
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.41
1.05
NA
0.10
0.82
     Bad debts /advances written off
1.18
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
1.23
1.05
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.10
0.82
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
523.56
642.48
670.16
639.78
615.35
Operating Profit (Excl OI)
-3.73
54.69
66.33
95.91
62.22
Other Income
2.60
11.09
18.00
2.63
8.54
     Interest Received
2.25
0.62
1.07
0.86
0.30
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
6.18
1.57
1.29
     Others
0.35
10.47
10.75
0.20
6.96
Operating Profit
-1.12
65.78
84.33
98.53
70.76
Interest
2.53
1.05
4.95
9.94
15.57
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
0.12
0.61
3.96
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.93
0.45
0.99
0.41
8.53
     Other Interest
1.48
0.00
0.00
9.53
7.04
PBDT
-3.65
64.73
79.38
88.60
55.19
Depreciation
46.05
47.65
47.67
17.26
19.65
Profit Before Taxation & Exceptional Items
-49.70
17.08
31.71
71.34
35.54
Exceptional Income / Expenses
-0.14
-1.45
-0.06
NA
-1.88
Profit Before Tax
-49.84
15.63
31.65
71.34
33.66
Provision for Tax
-37.89
42.90
12.02
25.59
5.95
     Current Income Tax
-0.05
9.93
13.09
20.50
10.32
     Deferred Tax
-37.29
32.97
-1.08
5.08
-4.37
     Other taxes
-75.13
65.93
-2.15
10.16
-8.74
Profit After Tax
-11.95
-27.27
19.63
45.75
27.71
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-11.95
-27.27
19.63
45.75
27.71
Adjustments to PAT
NA
NA
NA
-0.03
NA
Profit Balance B/F
203.21
253.75
234.12
188.40
160.66
Appropriations
191.26
226.49
253.75
234.12
188.37
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
191.26
226.49
253.75
234.12
188.37
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-1.00
-1.00
1.00
2.00
1.00
Adjusted EPS
-1.00
-1.00
1.00
2.00
1.00