26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Aug 01, 12:00 AM
Hira Ferro Alloys Ltd.

BSE

  • 31.55 0.00 (0%)
  • Vol: 18697
  • BSE Code: 533256
  • PREV. CLOSE
    31.55
  • OPEN PRICE
    31.45
  • BID PRICE (QTY.)
    31.55(10000)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 31.85 0.00 (0%)
  • Vol: 400
  • NSE Code: HIRAFERRO
  • PREV. CLOSE
    31.85
  • OPEN PRICE
    31.70
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Hira Ferro Alloys Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
2018.90
1895.70
     Sales
1638.30
1605.90
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
380.60
289.80
Less: Excise Duty
158.20
149.50
Net Sales
1860.70
1746.20
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
25.80
8.70
Raw Material Consumed
1452.80
1422.10
     Opening Raw Materials
269.90
453.80
     Purchases Raw Materials
1420.20
1213.30
     Closing Raw Materials
237.30
269.90
     Other Direct Purchases / Brought in cost
NA
24.90
     Other raw material cost
0.00
49.80
Power & Fuel Cost
83.10
102.10
     Electricity & Power
78.80
95.60
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
4.30
6.50
Employee Cost
82.90
90.80
     Salaries, Wages & Bonus
73.20
81.30
     Contributions to EPF & Pension Funds
4.80
5.40
     Workmen and Staff Welfare Expenses
0.20
0.60
     Other Employees Cost
4.70
3.50
Other Manufacturing Expenses
104.20
131.20
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
25.20
36.50
     Packing Material Consumed
6.80
5.70
     Other Mfg Exp
72.20
89.10
General and Administration Expenses
18.10
22.50
     Rent , Rates & Taxes
NA
0.00
     Insurance
2.00
1.30
     Printing and stationery
0.50
0.50
     Professional and legal fees
2.60
5.90
     Traveling and conveyance
1.40
2.20
     Other Administration
13.00
14.80
Selling and Distribution Expenses
1.70
4.70
     Advertisement & Sales Promotion
NA
NA
     Sales Commissions & Incentives
1.50
4.20
     Freight and Forwarding
NA
NA
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.20
0.50
Miscellaneous Expenses
34.40
33.10
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
6.60
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
34.40
26.60
Less: Expenses Capitalised
NA
NA
Total Expenditure
1802.90
1815.20
Operating Profit (Excl OI)
57.80
-69.00
Other Income
19.40
408.10
     Interest Received
14.80
6.70
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
1.50
1.70
     Profits on sale of Investments
NA
394.50
     Provision Written Back
0.10
NA
     Foreign Exchange Gains
NA
NA
     Others
3.00
5.30
Operating Profit
77.30
339.10
Interest
64.00
92.80
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
20.60
37.50
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
6.80
8.60
     Other Interest
36.70
46.70
PBDT
13.20
246.30
Depreciation
80.00
96.20
Profit Before Taxation & Exceptional Items
-66.80
150.10
Exceptional Income / Expenses
NA
NA
Profit Before Tax
-66.80
150.10
Provision for Tax
-17.80
33.40
     Current Income Tax
NA
32.70
     Deferred Tax
-19.00
8.50
     Other taxes
-17.80
9.20
Profit After Tax
-49.00
116.70
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
0.00
0.10
Other Consolidated Items
NA
NA
Consolidated Net Profit
-49.00
116.80
Adjustments to PAT
NA
NA
Profit Balance B/F
1091.70
1004.00
Appropriations
1042.70
1120.90
     General Reserves
NA
15.00
     Proposed Equity Dividend
NA
11.80
     Corporate dividend tax
NA
2.40
     Other Appropriation
NA
NA
Equity Dividend %
NA
6.00
Earnings Per Share
-2.00
6.00
Adjusted EPS
-2.00
6.00