30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:47 PM
India Nippon Electricals Ltd.

BSE

  • 552.70 -10.80 (-1.92%)
  • Vol: 4942
  • BSE Code: 532240
  • PREV. CLOSE
    563.50
  • OPEN PRICE
    563.50
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    552.70(1)

NSE

  • 549.75 0.00 (0%)
  • Vol: 9764
  • NSE Code: INDNIPPON
  • PREV. CLOSE
    549.75
  • OPEN PRICE
    559.00
  • BID PRICE (QTY.)
    549.75(385)
  • OFFER PRICE (QTY.)
    0.00(0)

India Nippon Electricals Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
3822.00
3660.70
2921.80
3006.80
2881.40
     Sales
3807.40
3648.70
2910.40
2997.00
2874.60
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
14.50
12.00
11.40
9.90
6.80
Less: Excise Duty
425.50
383.40
295.10
316.80
274.10
Net Sales
3396.50
3277.30
2626.70
2690.00
2607.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-25.00
-18.90
15.40
-0.20
-13.50
Raw Material Consumed
2357.00
2290.30
1828.30
1840.50
1787.60
     Opening Raw Materials
118.30
126.30
95.00
119.80
127.20
     Purchases Raw Materials
2404.40
2282.30
1859.60
1815.70
1780.20
     Closing Raw Materials
165.70
118.30
126.30
95.00
119.80
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55.90
53.20
48.20
55.50
38.20
     Electricity & Power
55.90
53.20
48.20
55.50
38.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
393.80
345.80
295.10
267.40
259.50
     Salaries, Wages & Bonus
311.10
273.30
229.20
203.10
199.60
     Contributions to EPF & Pension Funds
26.00
22.70
18.60
17.80
18.90
     Workmen and Staff Welfare Expenses
56.80
49.70
47.30
46.50
40.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
101.40
114.30
86.90
94.50
83.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
32.70
35.80
30.10
33.70
29.30
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
68.70
78.50
56.80
60.80
53.70
General and Administration Expenses
104.80
89.00
71.70
63.50
65.10
     Rent , Rates & Taxes
5.20
3.10
2.90
2.70
5.30
     Insurance
6.70
4.70
4.80
4.90
4.00
     Printing and stationery
3.80
4.10
3.90
4.50
4.60
     Professional and legal fees
16.10
9.90
8.80
7.90
6.50
     Traveling and conveyance
25.10
20.10
17.00
14.20
13.90
     Other Administration
73.10
67.40
51.40
43.50
44.70
Selling and Distribution Expenses
53.90
58.70
33.90
29.60
22.10
     Advertisement & Sales Promotion
0.50
1.00
1.10
0.70
0.40
     Sales Commissions & Incentives
NA
NA
NA
12.10
5.70
     Freight and Forwarding
15.40
15.00
15.00
15.60
14.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
38.00
42.80
17.70
1.20
1.40
Miscellaneous Expenses
8.80
11.50
4.10
4.10
3.50
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
2.20
4.90
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
6.60
6.70
4.10
4.10
3.50
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3050.60
2944.00
2383.50
2354.90
2245.40
Operating Profit (Excl OI)
345.90
333.40
243.20
335.20
361.90
Other Income
70.40
68.20
85.40
82.20
77.30
     Interest Received
21.50
25.90
41.60
45.60
45.50
     Dividend Received
25.90
20.70
28.00
32.50
23.30
     Profit on sale of Fixed Assets
0.20
0.20
0.20
0.10
0.70
     Profits on sale of Investments
14.90
11.60
1.40
1.90
3.10
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
3.00
9.60
14.10
2.00
4.70
     Others
4.90
0.20
0.00
0.00
0.00
Operating Profit
416.40
401.50
328.50
417.40
439.20
Interest
1.40
1.60
1.20
1.80
2.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
1.30
1.30
1.10
1.30
2.00
     Other Interest
0.10
0.30
0.10
0.50
0.10
PBDT
415.00
400.00
327.30
415.60
437.10
Depreciation
66.50
79.90
58.60
63.70
55.20
Profit Before Taxation & Exceptional Items
348.50
320.10
268.60
351.90
381.90
Exceptional Income / Expenses
NA
NA
NA
NA
13.30
Profit Before Tax
348.50
320.10
268.60
351.90
395.20
Provision for Tax
96.20
92.10
64.20
67.80
85.00
     Current Income Tax
99.80
93.10
67.50
71.00
80.50
     Deferred Tax
-5.80
-9.70
-3.30
-1.70
2.50
     Other taxes
-9.40
-10.70
-6.70
-4.90
7.00
Profit After Tax
252.30
227.90
204.50
284.00
310.20
Extra items
NA
NA
NA
NA
NA
Minority Interest
0.00
0.00
0.00
0.00
0.00
Share of Associate
-15.60
2.80
7.80
8.30
-15.40
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
236.70
230.80
212.30
292.30
294.70
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
81.10
63.20
45.10
71.50
15.10
Appropriations
317.80
294.00
257.30
363.80
309.80
     General Reserves
130.00
90.00
75.00
200.00
120.00
     Proposed Equity Dividend
NA
NA
NA
56.60
NA
     Corporate dividend tax
20.90
20.40
17.30
17.00
16.50
     Other Appropriation
NA
0.70
NA
NA
NA
Equity Dividend %
90.00
90.00
90.00
90.00
90.00
Earnings Per Share
21.00
20.00
19.00
26.00
26.00
Adjusted EPS
21.00
20.00
19.00
26.00
26.00