30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:49 PM
Indo Rama Synthetics (India) Ltd.

BSE

  • 32.60 -0.10 (-0.31%)
  • Vol: 3549
  • BSE Code: 500207
  • PREV. CLOSE
    32.70
  • OPEN PRICE
    32.90
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    32.60(200)

NSE

  • 32.55 0.00 (0%)
  • Vol: 47388
  • NSE Code: INDORAMA
  • PREV. CLOSE
    32.55
  • OPEN PRICE
    33.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    32.55(200)

Indo Rama Synthetics (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
Gross Sales
27860.00
30140.00
28900.00
31660.00
     Sales
27150.00
29610.00
28440.00
31210.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
710.00
530.00
460.00
450.00
Less: Excise Duty
2500.00
2530.00
2320.00
2560.00
Net Sales
25360.00
27610.00
26580.00
29100.00
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
-490.00
-360.00
820.00
70.00
Raw Material Consumed
20190.00
21930.00
21250.00
24270.00
     Opening Raw Materials
1520.00
2010.00
600.00
NA
     Purchases Raw Materials
19740.00
21590.00
21650.00
25490.00
     Closing Raw Materials
1030.00
1520.00
1000.00
1230.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
0.00
     Other raw material cost
-40.00
-150.00
0.00
25500.00
Power & Fuel Cost
1650.00
1830.00
1490.00
1600.00
     Electricity & Power
1650.00
1830.00
1490.00
1600.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
1050.00
920.00
850.00
810.00
     Salaries, Wages & Bonus
950.00
830.00
760.00
690.00
     Contributions to EPF & Pension Funds
50.00
50.00
50.00
50.00
     Workmen and Staff Welfare Expenses
50.00
50.00
50.00
40.00
     Other Employees Cost
0.00
0.00
0.00
30.00
Other Manufacturing Expenses
1070.00
1070.00
970.00
980.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
     Repairs and Maintenance
240.00
230.00
250.00
250.00
     Packing Material Consumed
550.00
510.00
410.00
460.00
     Other Mfg Exp
270.00
330.00
310.00
270.00
General and Administration Expenses
170.00
140.00
180.00
150.00
     Rent , Rates & Taxes
90.00
70.00
80.00
80.00
     Insurance
20.00
20.00
20.00
10.00
     Printing and stationery
NA
NA
NA
NA
     Professional and legal fees
50.00
50.00
70.00
40.00
     Traveling and conveyance
NA
NA
NA
NA
     Other Administration
10.00
10.00
10.00
10.00
Selling and Distribution Expenses
1240.00
1210.00
1000.00
550.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
     Freight and Forwarding
1030.00
1070.00
900.00
440.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
210.00
140.00
110.00
110.00
Miscellaneous Expenses
320.00
350.00
320.00
260.00
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
0.00
10.00
40.00
NA
     Losson disposal of fixed assets(net)
0.00
NA
0.00
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
320.00
340.00
280.00
260.00
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
25210.00
27090.00
26880.00
28690.00
Operating Profit (Excl OI)
150.00
520.00
-290.00
410.00
Other Income
1100.00
780.00
2910.00
2410.00
     Interest Received
50.00
30.00
30.00
230.00
     Dividend Received
10.00
10.00
30.00
100.00
     Profit on sale of Fixed Assets
NA
30.00
NA
20.00
     Profits on sale of Investments
250.00
10.00
2260.00
2030.00
     Provision Written Back
NA
NA
40.00
NA
     Foreign Exchange Gains
NA
NA
NA
30.00
     Others
790.00
710.00
560.00
0.00
Operating Profit
1250.00
1310.00
2620.00
2810.00
Interest
520.00
430.00
500.00
450.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
190.00
150.00
140.00
130.00
     Other Interest
330.00
280.00
360.00
320.00
PBDT
730.00
880.00
2120.00
2370.00
Depreciation
780.00
1170.00
1430.00
1580.00
Profit Before Taxation & Exceptional Items
-50.00
-300.00
690.00
790.00
Exceptional Income / Expenses
-550.00
-60.00
-1000.00
-390.00
Profit Before Tax
-590.00
-350.00
-310.00
400.00
Provision for Tax
-1160.00
-150.00
-170.00
-10.00
     Current Income Tax
NA
NA
NA
90.00
     Deferred Tax
-1730.00
-150.00
-210.00
-60.00
     Other taxes
-1160.00
-150.00
-170.00
-150.00
Profit After Tax
560.00
-210.00
-140.00
400.00
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
560.00
-210.00
-140.00
400.00
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
1370.00
1760.00
2070.00
1850.00
Appropriations
1930.00
1550.00
1940.00
2250.00
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
150.00
150.00
150.00
150.00
     Corporate dividend tax
30.00
30.00
30.00
30.00
     Other Appropriation
NA
NA
NA
NA
Equity Dividend %
10.00
10.00
10.00
10.00
Earnings Per Share
4.00
-1.00
-1.00
3.00
Adjusted EPS
4.00
-1.00
-1.00
3.00