01 May 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:55 PM
Indowind Energy Ltd.

BSE

  • 4.19 0.06 (1.45%)
  • Vol: 22304
  • BSE Code: 532894
  • PREV. CLOSE
    4.13
  • OPEN PRICE
    4.07
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 4.15 0.00 (0%)
  • Vol: 82863
  • NSE Code: INDOWIND
  • PREV. CLOSE
    4.15
  • OPEN PRICE
    4.10
  • BID PRICE (QTY.)
    4.15(319)
  • OFFER PRICE (QTY.)
    0.00(0)

Indowind Energy Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
168.77
200.51
234.05
233.76
295.22
     Earning From Sale of Electrical Energy
168.77
200.51
234.05
233.76
205.22
     Less: Cash Discount
NA
NA
NA
NA
NA
     Contracts Income
NA
NA
NA
NA
90.00
     Transmission EPC Business
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges recoverable
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
168.77
200.51
234.05
233.76
295.22
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
4.59
-0.45
-3.53
-0.81
-1.36
Power Generation & Distribution Cost
37.91
62.92
57.19
54.14
118.78
     Cost of power purchased
37.91
62.92
56.31
53.25
37.85
     Cost of Fuel
NA
NA
NA
NA
NA
     Power Project Expenses
NA
NA
0.88
0.89
80.93
     Wheeling & Transmission Charges Payable
NA
NA
NA
NA
NA
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.62
18.69
15.91
14.94
14.24
     Salaries, Wages & Bonus
16.20
15.29
14.23
13.32
12.67
     Contributions to EPF & PensionFunds
1.11
1.63
0.59
0.65
0.56
     Workmen and Staff Welfare Expenses
1.10
0.86
1.09
0.97
1.01
     Other Employees Cost
1.21
0.91
0.00
0.00
0.00
Operating Expenses
1.40
2.20
2.04
2.50
2.81
     Cost of Elastimold , Store & Spares Consumed
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Sub Contract Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.99
1.57
1.36
1.73
1.95
     Other Operating Expenses
0.41
0.63
0.67
0.77
0.86
General and Administration Expenses
17.37
15.52
18.27
14.33
17.16
     Rent , Rates & Taxes
3.00
3.16
5.62
1.69
2.74
     Insurance
0.63
0.09
0.90
0.44
0.69
     Printing and stationery
0.43
0.56
0.45
0.53
0.47
     Professional and legal fees
6.20
6.58
3.81
4.88
6.22
     Other Administration
7.11
5.13
7.47
6.79
7.03
Selling and Distribution Expenses
13.46
10.56
13.48
16.28
6.52
     Freight outwards
NA
NA
NA
NA
NA
     Sales Commissions and Incentives
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
0.87
0.44
0.96
2.68
2.16
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12.59
10.12
12.52
13.60
4.35
Miscellaneous Expenses
0.40
0.29
4.21
4.13
0.27
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.40
0.29
4.21
4.13
0.27
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
94.76
109.73
107.56
105.50
158.43
Operating Profit (Excl OI)
74.01
90.79
126.49
128.27
136.80
Other Income
73.01
51.40
19.55
24.48
30.87
     Interest Received
25.45
51.25
19.47
16.51
21.29
     Dividend Received
0.01
0.01
0.01
0.01
NA
     Profit on sale of Fixed Assets
NA
0.00
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
47.55
0.13
0.07
7.96
9.58
Operating Profit
147.02
142.18
146.04
152.74
167.66
Interest
67.89
61.66
47.18
39.22
49.35
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
2.05
1.25
0.03
0.05
0.07
     Other Interest
65.84
60.41
47.14
39.17
49.28
PBDT
79.13
80.52
98.86
113.52
118.31
Depreciation
75.54
75.42
95.75
80.64
81.78
Profit Before Taxation & Exceptional Items
3.60
5.10
3.12
32.88
36.54
Exceptional Income / Expenses
-1.74
NA
NA
NA
0.25
Profit Before Tax
1.85
5.10
3.12
32.88
36.79
Provision for Tax
-5.45
2.82
2.05
0.36
-4.27
     Current Income Tax
0.36
1.11
0.04
0.14
NA
     Deferred Tax
-5.81
1.71
2.01
0.21
-4.27
     Other taxes
-11.62
3.41
4.02
0.43
-4.27
Profit After Tax
7.30
2.28
1.06
32.53
41.06
Extra items
NA
NA
NA
NA
NA
Minority Interest
-0.01
-0.02
NA
NA
NA
Share of Associate
0.40
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
7.69
2.26
1.06
32.53
41.06
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
NA
NA
NA
NA
NA
Appropriations
7.69
2.26
1.06
32.53
41.06
     General Reserves
7.69
2.26
1.06
32.53
41.06
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
0.00
0.00
0.00
0.00
0.00
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00