28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:57 PM
Infibeam Incorporation Ltd.

BSE

  • 949.85 -180.90 (-16%)
  • Vol: 394465
  • BSE Code: 539807
  • PREV. CLOSE
    1,130.75
  • OPEN PRICE
    1,121.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    949.85(106)

NSE

  • 947.15 0.00 (0%)
  • Vol: 3312168
  • NSE Code: INFIBEAM
  • PREV. CLOSE
    947.15
  • OPEN PRICE
    1,121.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    947.15(1894)

Infibeam Incorporation Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
3370.00
2882.00
2073.00
1511.00
1279.00
     Software Services & Operating Revenues
3361.00
2882.00
308.00
120.00
50.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
8.00
0.00
1766.00
1391.00
1229.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
3370.00
2882.00
2073.00
1511.00
1279.00
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
-115.00
-37.00
-34.00
-34.00
3.00
Raw Material Consumed
2437.00
2263.00
1717.00
1372.00
1194.00
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
2437.00
2263.00
1717.00
1372.00
1194.00
     Others raw material cost
4874.00
4526.00
3435.00
2744.00
2388.00
Power & Fuel Cost
12.00
10.00
7.00
5.00
2.00
     Electricity & Power
12.00
10.00
7.00
5.00
2.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
277.00
211.00
223.00
106.00
70.00
     Salaries, Wages & Bonus
222.00
184.00
218.00
102.00
68.00
     Contributions to EPF & Pension Funds
6.00
4.00
3.00
3.00
2.00
     Wheeling & Transmission Charges recoverable
4.00
5.00
2.00
1.00
0.00
     Other Employees Cost
45.00
19.00
0.00
0.00
0.00
Cost of Software developments
52.00
30.00
1.00
2.00
2.00
     Software Purchase
NA
NA
0.00
0.00
0.00
     Technical sub-contractors
NA
NA
0.00
0.00
0.00
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
52.00
30.00
1.00
2.00
2.00
Operating Expenses
7.00
7.00
31.00
15.00
8.00
     Repairs and Maintenance
NA
NA
0.00
0.00
0.00
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
7.00
7.00
5.00
2.00
NA
     Other Operating Expenses
0.00
0.00
26.00
13.00
8.00
General and Administration Expenses
177.00
166.00
195.00
149.00
80.00
     Rates & Taxes
21.00
38.00
21.00
2.00
1.00
     Insurance
0.00
1.00
0.00
1.00
0.00
     Printing and stationery
NA
NA
5.00
5.00
3.00
     Professional and legal fees
19.00
19.00
13.00
6.00
3.00
     Other Administration
92.00
71.00
126.00
114.00
57.00
Selling and Marketing Expenses
275.00
180.00
78.00
83.00
11.00
     Advertisement & Sales Promotion
221.00
126.00
53.00
69.00
9.00
     Commission, Brokerage & Discounts
8.00
11.00
6.00
5.00
0.00
     Freight outwards
45.00
43.00
7.00
4.00
2.00
     Other Selling Expenses
45.00
43.00
20.00
10.00
2.00
Miscellaneous Expenses
30.00
80.00
58.00
33.00
6.00
     Bad debts /advances written off
NA
9.00
2.00
15.00
NA
     Provision for doubtful debts
12.00
2.00
43.00
13.00
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
5.00
1.00
NA
2.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
18.00
65.00
11.00
6.00
4.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3152.00
2910.00
2277.00
1732.00
1377.00
Operating Profit (Excl OI)
218.00
-28.00
-204.00
-220.00
-98.00
Other Income
55.00
72.00
17.00
14.00
13.00
     Interest Received
44.00
36.00
1.00
2.00
1.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
1.00
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
5.00
26.00
15.00
5.00
10.00
     Foreign Exchange Gains
0.00
NA
NA
3.00
2.00
     Others
5.00
10.00
1.00
5.00
0.00
Operating Profit
273.00
43.00
-187.00
-206.00
-85.00
Interest
11.00
14.00
8.00
12.00
11.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
3.00
11.00
10.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
11.00
14.00
5.00
1.00
1.00
PBDT
261.00
30.00
-195.00
-218.00
-96.00
Depreciation
175.00
131.00
74.00
31.00
12.00
Profit Before Taxation & Exceptional Items
86.00
-101.00
-269.00
-249.00
-108.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
86.00
-101.00
-269.00
-249.00
-108.00
Provision for Tax
-1.00
0.00
0.00
NA
NA
     Current Income Tax
0.00
0.00
NA
NA
NA
     Deferred Tax
-1.00
0.00
0.00
NA
NA
     Other taxes
-1.00
-1.00
0.00
0.00
0.00
Profit After Tax
87.00
-101.00
-269.00
-249.00
-108.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
6.00
6.00
10.00
0.00
NA
Share of Associate
NA
-6.00
0.00
0.00
0.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
92.00
-101.00
-259.00
-249.00
-108.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-902.00
-800.00
-544.00
-295.00
-186.00
Appropriations
-809.00
-901.00
-803.00
-544.00
-294.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-809.00
-901.00
-803.00
-544.00
-294.00
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
2.00
-2.00
-7.00
-7.00
-4.00
Adjusted EPS
2.00
-2.00
-7.00
-7.00
-4.00