27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:54 PM
Infinite Computer Solutions (India) Ltd.

BSE

  • 230.50 4.85 (2.15%)
  • Vol: 4435
  • BSE Code: 533154
  • PREV. CLOSE
    225.65
  • OPEN PRICE
    225.25
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    230.40(1)

NSE

  • 230.25 0.00 (0%)
  • Vol: 21750
  • NSE Code: INFINITE
  • PREV. CLOSE
    230.25
  • OPEN PRICE
    226.55
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Infinite Computer Solutions (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
21083.00
17374.00
17327.37
13906.12
10558.03
     Software Services & Operating Revenues
21083.00
17374.00
17327.37
13906.12
10558.03
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
21083.00
17374.00
17327.37
13906.12
10558.03
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
68.00
74.00
65.23
52.55
50.34
     Electricity & Power
68.00
74.00
65.23
52.55
50.34
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17495.00
14173.00
14279.57
10414.67
7250.33
     Salaries, Wages & Bonus
17142.00
13844.00
13964.36
10130.15
6993.82
     Contributions to EPF & Pension Funds
121.00
117.00
87.85
60.32
51.82
     Wheeling & Transmission Charges recoverable
232.00
212.00
227.37
224.21
204.69
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
132.00
114.00
107.86
68.73
51.13
     Software Purchase
NA
NA
0.00
NA
NA
     Technical sub-contractors
NA
NA
0.00
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
132.00
114.00
107.86
68.73
51.13
Operating Expenses
433.00
330.00
267.19
456.12
612.61
     Repairs and Maintenance
52.00
67.00
64.04
63.81
52.92
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
381.00
263.00
203.15
392.31
559.69
General and Administration Expenses
838.00
647.00
666.63
658.66
685.73
     Rates & Taxes
22.00
17.00
13.89
20.99
19.04
     Insurance
51.00
46.00
44.58
39.60
42.13
     Printing and stationery
17.00
21.00
20.93
16.26
10.66
     Professional and legal fees
224.00
102.00
134.86
157.73
179.00
     Other Administration
364.00
312.00
304.90
258.08
280.18
Selling and Marketing Expenses
142.00
95.00
43.08
30.02
19.77
     Advertisement & Sales Promotion
142.00
95.00
43.08
30.02
19.77
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
49.00
30.00
215.44
202.21
42.57
     Bad debts /advances written off
34.00
1.00
NA
11.37
2.02
     Provision for doubtful debts
NA
6.00
10.07
2.72
13.18
     Losson disposal of fixed assets(net)
1.00
0.00
0.05
0.35
4.91
     Losson foreign exchange fluctuations
NA
NA
187.23
173.68
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
15.00
23.00
18.09
14.08
22.46
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
19158.00
15462.00
15645.00
11882.97
8712.49
Operating Profit (Excl OI)
1925.00
1912.00
1682.37
2023.15
1845.54
Other Income
158.00
71.00
75.85
74.75
124.09
     Interest Received
85.00
58.00
57.22
66.60
42.31
     Dividend Received
1.00
NA
1.17
4.74
15.33
     Profit on sale of Fixed Assets
NA
NA
0.33
0.02
NA
     Profits on sale of Investments
NA
NA
6.37
NA
0.55
     Provision Written Back
NA
3.00
NA
NA
NA
     Foreign Exchange Gains
64.00
6.00
NA
NA
61.75
     Others
8.00
5.00
10.76
3.40
4.15
Operating Profit
2083.00
1983.00
1758.21
2097.90
1969.63
Interest
25.00
25.00
33.34
40.32
34.28
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
12.00
12.00
19.52
27.47
18.69
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
13.00
13.00
13.83
12.85
15.59
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
2058.00
1958.00
1724.87
2057.57
1935.35
Depreciation
477.00
516.00
565.40
433.12
328.53
Profit Before Taxation & Exceptional Items
1581.00
1442.00
1159.47
1624.46
1606.82
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1581.00
1442.00
1159.47
1624.46
1606.82
Provision for Tax
372.00
313.00
261.45
317.06
399.79
     Current Income Tax
412.00
552.00
209.98
249.01
411.18
     Deferred Tax
14.00
-228.00
111.91
163.02
3.05
     Other taxes
-26.00
-468.00
163.37
231.07
-8.34
Profit After Tax
1208.00
1129.00
898.02
1307.40
1207.03
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1208.00
1129.00
898.02
1307.40
1207.03
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
5854.00
4830.00
4196.71
3534.58
2856.98
Appropriations
7063.00
5959.00
5094.73
4841.98
4064.01
     General Reserves
NA
NA
57.94
106.27
94.67
     Proposed Equity Dividend
NA
NA
NA
127.68
191.52
     Corporate dividend tax
NA
15.00
27.52
63.12
58.73
     Other Appropriation
7063.00
5944.00
5009.27
4544.91
3719.09
Equity Dividend %
NA
NA
40.00
90.00
85.00
Earnings Per Share
31.00
28.00
22.00
31.00
28.00
Adjusted EPS
31.00
28.00
22.00
31.00
28.00