26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:55 PM
Inox Wind Ltd.

BSE

  • 170.00 -2.40 (-1.39%)
  • Vol: 81676
  • BSE Code: 539083
  • PREV. CLOSE
    172.40
  • OPEN PRICE
    172.20
  • BID PRICE (QTY.)
    170.00(743)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 170.45 0.00 (0%)
  • Vol: 279743
  • NSE Code: INOXWIND
  • PREV. CLOSE
    170.45
  • OPEN PRICE
    172.90
  • BID PRICE (QTY.)
    170.45(11073)
  • OFFER PRICE (QTY.)
    0.00(0)

Inox Wind Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
Gross Sales
44141.30
27089.70
15668.10
10589.00
     Sales
38042.50
24771.90
13730.10
9485.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
6022.70
2255.20
1759.30
1010.00
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
76.10
62.70
178.60
94.00
Less: Excise Duty
NA
NA
NA
NA
Net Sales
44141.30
27089.70
15668.10
10589.00
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
285.30
-1441.30
-1130.70
-87.00
Raw Material Consumed
27148.10
18152.40
10527.50
6876.00
     Opening Raw Materials
885.70
869.10
NA
NA
     Purchases Raw Materials
27935.90
18169.10
11396.60
NA
     Closing Raw Materials
1673.50
885.70
869.10
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
6876.00
     Other raw material cost
0.00
0.00
11396.60
13753.00
Power & Fuel Cost
62.20
33.20
28.20
NA
     Electricity & Power
62.20
33.20
28.20
NA
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
919.70
549.10
384.30
250.00
     Salaries, Wages & Bonus
816.50
494.00
350.70
250.00
     Contributions to EPF & Pension Funds
27.00
17.00
13.80
NA
     Workmen and Staff Welfare Expenses
62.90
29.60
16.60
NA
     Other Employees Cost
13.30
8.50
3.20
0.00
Other Manufacturing Expenses
6313.60
4119.10
3045.50
941.00
     Sub-contracted / Out sourced services
1230.20
935.80
978.60
NA
     Processing Charges
1289.80
551.00
204.60
NA
     Repairs and Maintenance
103.30
29.10
13.10
0.00
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
3690.20
2603.20
1849.20
941.00
General and Administration Expenses
830.90
485.00
387.40
644.00
     Rent , Rates & Taxes
141.20
79.90
155.40
0.00
     Insurance
99.70
56.60
21.70
NA
     Printing and stationery
NA
NA
NA
NA
     Professional and legal fees
202.90
128.50
111.50
NA
     Traveling and conveyance
267.60
155.30
97.40
NA
     Other Administration
387.10
220.10
98.80
644.00
Selling and Distribution Expenses
1237.60
695.00
333.80
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
     Sales Commissions & Incentives
15.70
71.50
NA
NA
     Freight and Forwarding
1221.90
623.50
333.80
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
577.40
248.00
329.30
NA
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
35.30
NA
2.00
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
     Losson foreign exchange fluctuations
187.20
NA
184.10
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
354.90
248.00
143.10
0.00
Less: Expenses Capitalised
135.90
NA
NA
NA
Total Expenditure
37238.90
22840.60
13905.40
8624.00
Operating Profit (Excl OI)
6902.40
4249.10
1762.70
1965.00
Other Income
664.80
468.20
91.40
48.00
     Interest Received
509.70
103.00
74.90
46.00
     Dividend Received
3.50
NA
NA
1.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
63.00
40.00
15.40
NA
     Provision Written Back
NA
0.00
1.10
NA
     Foreign Exchange Gains
NA
315.60
NA
NA
     Others
88.70
9.60
0.00
0.00
Operating Profit
7567.30
4717.40
1854.00
2012.00
Interest
959.50
622.50
460.00
387.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
199.00
120.20
49.80
NA
     Other Interest
760.50
502.30
410.30
387.00
PBDT
6607.70
4094.90
1394.00
1626.00
Depreciation
333.60
203.50
116.10
89.00
Profit Before Taxation & Exceptional Items
6274.10
3891.40
1277.90
1537.00
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
6274.10
3891.40
1277.90
1537.00
Provision for Tax
1755.40
927.10
-44.80
33.00
     Current Income Tax
1640.00
1092.30
308.60
313.00
     Deferred Tax
115.40
-165.20
-44.30
19.00
     Other taxes
230.80
-330.50
-397.70
-261.00
Profit After Tax
4518.70
2964.30
1322.80
1504.00
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
4518.70
2964.30
1322.80
1504.00
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
5238.40
2274.90
2552.20
1048.00
Appropriations
9757.10
5239.20
3874.90
2553.00
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
NA
0.90
1600.00
NA
Equity Dividend %
NA
NA
NA
NA
Earnings Per Share
20.00
13.00
7.00
38.00
Adjusted EPS
20.00
13.00
7.00
8.00