25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:51 PM
Integra Engineering India Ltd.

BSE

  • 32.95 0.85 (2.65%)
  • Vol: 6510
  • BSE Code: 505358
  • PREV. CLOSE
    32.10
  • OPEN PRICE
    32.00
  • BID PRICE (QTY.)
    32.50(2100)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Integra Engineering India Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Dec 2005
Dec 2004
Dec 2003
INCOME :
  
  
  
  
  
Gross Sales
290.86
304.34
304.34
304.34
304.34
     Sales
263.07
272.47
272.47
272.47
272.47
     Job Work/ Contract Receipts
16.94
23.22
23.22
23.22
23.22
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
10.84
8.65
8.65
8.65
8.65
Less: Excise Duty
28.01
22.08
22.08
22.08
22.08
Net Sales
262.85
282.26
282.26
282.26
282.26
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
17.72
0.84
0.84
0.84
0.84
Raw Material Consumed
131.07
161.98
161.98
161.98
161.98
     Opening Raw Materials
24.76
54.93
54.93
54.93
54.93
     Purchases Raw Materials
128.22
138.28
138.28
138.28
138.28
     Closing Raw Materials
31.09
39.92
39.92
39.92
39.92
     Other Direct Purchases / Brought in cost
9.18
8.69
8.69
8.69
8.69
     Other raw material cost
18.36
17.39
17.39
17.39
17.39
Power & Fuel Cost
6.04
6.90
6.90
6.90
6.90
     Electricity & Power
6.04
6.90
6.90
6.90
6.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.76
47.74
47.74
47.74
47.74
     Salaries, Wages & Bonus
33.81
35.87
35.87
35.87
35.87
     Contributions to EPF & Pension Funds
4.28
3.20
3.20
3.20
3.20
     Workmen and Staff Welfare Expenses
6.68
8.66
8.66
8.66
8.66
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
38.80
40.56
40.56
40.56
40.56
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
23.85
22.94
22.94
22.94
22.94
     Repairs and Maintenance
2.94
3.31
3.31
3.31
3.31
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
12.00
14.32
14.32
14.32
14.32
General and Administration Expenses
9.99
11.04
11.04
11.04
11.04
     Rent , Rates & Taxes
0.62
0.13
0.13
0.13
0.13
     Insurance
0.61
0.62
0.62
0.62
0.62
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
2.75
4.25
4.25
4.25
4.25
     Traveling and conveyance
3.48
2.64
2.64
2.64
2.64
     Other Administration
6.00
6.04
6.04
6.04
6.04
Selling and Distribution Expenses
4.89
3.52
3.52
3.52
3.52
     Advertisement & Sales Promotion
0.44
0.22
0.22
0.22
0.22
     Sales Commissions & Incentives
1.81
0.63
0.63
0.63
0.63
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.65
2.68
2.68
2.68
2.68
Miscellaneous Expenses
6.06
10.59
10.59
10.59
10.59
     Bad debts /advances written off
0.62
0.95
0.95
0.95
0.95
     Provision for doubtful debts
0.26
1.32
1.32
1.32
1.32
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
0.08
1.04
1.04
1.04
1.04
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
5.11
7.28
7.28
7.28
7.28
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
259.34
283.18
283.18
283.18
283.18
Operating Profit (Excl OI)
3.51
-0.92
-0.92
-0.92
-0.92
Other Income
24.69
20.28
20.28
20.28
20.28
     Interest Received
4.54
6.44
6.44
6.44
6.44
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
4.43
0.33
0.33
0.33
0.33
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
1.05
1.20
1.20
1.20
1.20
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
14.67
12.30
12.30
12.30
12.30
Operating Profit
28.20
19.36
19.36
19.36
19.36
Interest
1.28
4.88
4.88
4.88
4.88
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
1.09
4.67
4.67
4.67
4.67
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.20
0.22
0.22
0.22
0.22
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
26.91
14.48
14.48
14.48
14.48
Depreciation
7.60
15.66
15.66
15.66
15.66
Profit Before Taxation & Exceptional Items
19.31
-1.19
-1.19
-1.19
-1.19
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
19.31
-1.19
-1.19
-1.19
-1.19
Provision for Tax
6.29
-1.06
-1.06
-1.06
-1.06
     Current Income Tax
0.04
NA
NA
NA
NA
     Deferred Tax
6.29
NA
NA
NA
NA
     Other taxes
12.55
-1.06
-1.06
-1.06
-1.06
Profit After Tax
13.02
-0.13
-0.13
-0.13
-0.13
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
13.02
-0.13
-0.13
-0.13
-0.13
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
22.41
22.53
22.53
22.53
22.53
Appropriations
35.42
22.41
22.41
22.41
22.41
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00