26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
Intertec Technologies Ltd.

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code:
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Intertec Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
Operating Income
22.68
63.67
93.28
     Software Services & Operating Revenues
22.68
63.67
80.76
     Job Work/ Contract Receipts
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
     Other Operational Income
0.00
0.00
12.52
Less: Excise Duty
2.10
7.77
4.38
Operating Income (Net)
20.58
55.89
88.90
EXPENDITURE :
NA
NA
NA
Stock Adjustments
0.00
-4.98
-6.05
Raw Material Consumed
7.64
29.67
26.77
     Opening Raw Materials
16.57
32.75
25.04
     Purchases Raw Materials
7.41
21.01
36.61
     Closing Raw Materials
16.33
31.94
34.88
     Other Direct Purchases / Brought in cost
NA
7.85
NA
     Others raw material cost
0.00
15.70
0.00
Power & Fuel Cost
1.96
2.70
4.77
     Electricity & Power
1.96
2.67
4.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.03
0.00
Employee Cost
1.93
6.12
9.19
     Salaries, Wages & Bonus
0.80
3.34
6.84
     Contributions to EPF & Pension Funds
0.02
0.14
NA
     Wheeling & Transmission Charges recoverable
0.07
0.09
0.59
     Other Employees Cost
1.04
2.55
1.76
Cost of Software developments
1.44
NA
7.41
     Software Purchase
1.44
NA
NA
     Technical sub-contractors
NA
NA
0.18
     Training Expenses
NA
NA
NA
     Software License cost
NA
NA
NA
     Other software development expenses
0.00
0.00
7.23
Operating Expenses
0.12
3.95
14.04
     Repairs and Maintenance
0.03
0.35
0.24
     Travel Expenses
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
     Post contract support services
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
     Other Operating Expenses
0.09
3.59
13.80
General and Administration Expenses
5.61
7.96
8.59
     Rates & Taxes
0.07
0.26
0.23
     Insurance
0.03
0.49
0.42
     Printing and stationery
0.06
0.05
0.24
     Professional and legal fees
0.31
0.22
0.29
     Other Administration
2.53
4.07
4.28
Selling and Marketing Expenses
0.21
0.41
0.94
     Advertisement & Sales Promotion
0.10
0.14
0.23
     Commission, Brokerage & Discounts
0.00
0.02
0.02
     Freight outwards
0.10
0.22
0.43
     Other Selling Expenses
0.11
0.24
0.69
Miscellaneous Expenses
0.05
1.52
2.00
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
0.06
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
0.05
1.52
1.94
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
18.98
47.35
67.67
Operating Profit (Excl OI)
1.60
8.54
21.24
Other Income
4.02
8.23
5.37
     Interest Received
NA
0.12
1.66
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
2.38
5.39
0.78
     Foreign Exchange Gains
1.64
1.14
2.93
     Others
0.00
1.58
0.00
Operating Profit
5.62
16.78
26.60
Interest
3.49
10.40
14.10
     InterestonDebenture / Bonds
NA
NA
NA
     Intereston Term Loan
NA
3.72
6.39
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
0.08
0.23
0.76
     Other Interest
3.41
6.44
6.94
PBDT
2.13
6.38
12.51
Depreciation
1.36
4.75
8.31
Profit Before Taxation & Exceptional Items
0.77
1.63
4.20
Exceptional Income / Expenses
-10.00
0.41
-2.03
Profit Before Tax
-9.23
2.03
2.17
Provision for Tax
0.23
0.49
0.68
     Current Income Tax
0.23
0.49
0.68
     Deferred Tax
NA
NA
NA
     Other taxes
0.23
0.49
0.68
Profit After Tax
-9.46
1.55
1.49
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
-9.46
1.55
1.49
Adjustments to PAT
NA
NA
-0.19
Profit Balance B/F
16.49
17.72
16.41
Appropriations
7.03
19.27
17.72
     General Reserves
NA
-3.54
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
7.03
22.80
17.72
Equity Dividend %
NA
NA
NA
Earnings Per Share
-1.00
0.00
0.00
Adjusted EPS
-1.00
0.00
0.00