29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:43 PM
Jaihind Projects Ltd.

BSE

  • 6.14 -0.32 (-4.95%)
  • Vol: 15501
  • BSE Code: 531339
  • PREV. CLOSE
    6.46
  • OPEN PRICE
    6.45
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    6.14(700)

NSE

  • 6.10 0.00 (0%)
  • Vol: 10
  • NSE Code: JAIHINDPRO
  • PREV. CLOSE
    7.05
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    5.20(500)
  • OFFER PRICE (QTY.)
    6.10(538)

Jaihind Projects Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
1201.00
2882.70
3231.50
3402.00
5646.00
     Sales
1200.80
2882.70
3231.50
3402.00
5646.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.20
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
1201.00
2882.70
3231.50
3402.00
5646.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
344.10
37.50
-262.60
-13.90
Raw Material Consumed
21.70
290.00
468.90
1152.90
894.20
     Opening Raw Materials
36.30
126.30
300.30
754.20
304.60
     Purchases Raw Materials
1.10
206.10
294.90
830.40
1343.80
     Closing Raw Materials
15.70
42.40
126.30
431.80
754.20
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.60
3.40
4.00
6.90
8.70
     Electricity & Power
2.60
3.40
4.00
6.90
8.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.30
75.80
225.90
262.00
347.40
     Salaries, Wages & Bonus
29.20
68.50
213.60
245.80
313.00
     Contributions to EPF & Pension Funds
1.20
0.70
2.00
4.50
5.10
     Workmen and Staff Welfare Expenses
0.90
6.60
10.40
11.70
28.30
     Other Employees Cost
0.00
0.00
0.00
0.00
1.10
Other Manufacturing Expenses
1208.50
1909.70
1927.00
1612.50
3044.10
     Sub-contracted / Out sourced services
1205.30
1849.10
1658.90
1253.10
2688.50
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
0.00
13.90
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
3.20
60.60
268.10
359.40
341.60
General and Administration Expenses
39.80
50.70
108.80
188.20
154.70
     Rent , Rates & Taxes
4.70
11.80
29.60
84.50
55.40
     Insurance
1.10
2.00
5.80
13.10
17.80
     Printing and stationery
0.40
1.00
2.20
2.70
5.40
     Professional and legal fees
20.80
14.40
23.80
29.00
32.40
     Traveling and conveyance
3.00
6.90
20.50
29.00
32.50
     Other Administration
12.80
21.60
47.30
59.00
43.80
Selling and Distribution Expenses
0.00
NA
3.30
0.50
0.40
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
3.30
0.50
0.40
Miscellaneous Expenses
34.40
252.30
92.50
360.10
174.90
     Bad debts /advances written off
NA
NA
NA
153.50
4.10
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
17.80
153.60
33.00
11.70
6.80
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
0.10
NA
NA
NA
     Other Miscellaneous Expenses
16.60
98.70
59.60
194.90
164.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1338.30
2926.00
2867.80
3320.40
4610.40
Operating Profit (Excl OI)
-137.30
-43.30
363.70
81.60
1035.60
Other Income
22.70
217.20
91.00
71.80
93.00
     Interest Received
7.20
16.00
24.10
38.00
42.90
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
0.00
NA
NA
NA
NA
     Provision Written Back
8.50
183.30
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
0.20
     Others
7.00
18.00
66.90
33.80
49.90
Operating Profit
-114.60
173.90
454.70
153.40
1128.60
Interest
68.40
356.60
598.30
715.30
592.40
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
53.00
335.10
392.80
471.40
407.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
15.40
21.40
43.50
80.40
72.90
     Other Interest
0.00
0.20
162.00
163.50
112.50
PBDT
-182.90
-182.70
-143.60
-561.90
536.20
Depreciation
138.10
169.90
149.80
163.70
86.60
Profit Before Taxation & Exceptional Items
-321.00
-352.60
-293.40
-725.60
449.70
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-321.00
-352.60
-293.40
-725.60
449.70
Provision for Tax
0.10
-93.00
-52.40
-65.70
169.30
     Current Income Tax
0.10
NA
NA
0.70
110.50
     Deferred Tax
NA
-93.00
-52.40
-66.40
124.70
     Other taxes
0.10
-93.00
-52.40
-132.80
183.50
Profit After Tax
-321.10
-259.60
-241.00
-659.90
280.40
Extra items
NA
NA
NA
NA
NA
Minority Interest
3.40
2.80
16.60
-12.00
4.80
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-317.80
-256.80
-224.40
-671.80
285.10
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-161.10
162.40
386.80
1033.90
713.60
Appropriations
-478.90
-94.40
162.40
362.10
998.70
     General Reserves
NA
11.60
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
0.40
     Other Appropriation
2.80
67.10
NA
-24.80
2.50
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-33.00
-26.00
-23.00
-69.00
29.00
Adjusted EPS
-33.00
-26.00
-23.00
-69.00
29.00